Q2 2023 · NSE · Aug 15, 2023

PAYTM Paytm's Loss Widened Again the Moment the UPI Incentive Disappeared

One97 Communications' Q1 FY2024 release shows Revenue from Operations up 39% YoY to Rs. 2,342 crore and Contribution Profit up 80% to Rs. 1,304 crore - a genuinely stronger quarter than the headline EBITDA figure suggests, since it carried zero UPI incentive versus the Rs. 182 crore booked in the prior quarter. But the net loss still widened 114% QoQ to Rs. 358 crore, driven by a rising ESOP charge (Rs. 377 crore, up from Rs. 363 crore) and the incentive's absence - a reminder that "continuous improvement" in the headline metric doesn't always show up in the number that matters most, the actual bottom line.

The Cleanest Quarter Yet - and Still a Wider Loss

One97 Communications' Q1 FY2024 release (quarter ended June 30, 2023) is, on close inspection, the most comparably "clean" quarter in this series so far: unlike the prior quarter, which carried a one-time Rs. 133 crore prior-period UPI incentive catch-up, this quarter recorded zero UPI incentive at all - Paytm books that incentive only after the government's gazette notification, which the company states typically arrives in the second half of the fiscal year. On a genuinely comparable basis, then, this quarter's numbers are the real underlying trend: Revenue from Operations grew 39% YoY to Rs. 2,342 crore, Contribution Profit» grew 80% to Rs. 1,304 crore (a 56% margin, up 12 percentage points YoY), and EBITDA before ESOP» cost was Rs. 84 crore - actually higher than the Rs. 52 crore like-for-like figure management itself calculated for the prior quarter once its UPI incentive was stripped out.

What that same clean comparison also exposes is that the net loss for the quarter widened to Rs. 358 crore - a 114% jump from Q4 FY2023's Rs. 168 crore, even though EBITDA before ESOP cost improved sequentially. Two things explain the gap: the absence of any UPI incentive this quarter (worth Rs. 133 crore to Q4's bottom line), and a continued rise in the ESOP charge itself, to Rs. 377 crore from Rs. 363 crore the prior quarter and Rs. 359 crore a year earlier - the fifth straight quarter this charge has run in the Rs. 359-390 crore range, exactly the durability CFO Madhur Deora predicted a year and a half ago (see Beyond the Usual below). Indirect expenses also rose 22% YoY, which the company attributes to annual appraisals, sales and technology headcount growth, and IPL-related marketing spend this quarter.

The Prescription

Paytm should keep doing exactly what lending CEO Bhavesh Gupta described on this call: proactively calibrating loan-distribution growth to portfolio quality rather than chasing the same disbursement-value growth rate every quarter. Loan value grew "only" 167% YoY to Rs. 14,845 crore this quarter (versus 253% and 357% in the two preceding quarters), a deliberate deceleration management attributed to macro caution around unsecured retail credit - the same category India's banking regulator has been publicly flagging concern about across the industry (see Beyond the Usual below). Paytm Postpaid's Expected Credit Loss» estimate improved again, to 0.65-0.85% from 0.75-1.00% the prior quarter - proof that slower, better-underwritten growth is actually working rather than just a hedge management is talking about.

What Paytm should stop doing is letting the "continuous improvement" framing around EBITDA before ESOP cost imply the business is uniformly getting healthier quarter over quarter, when the metric that actually matters to shareholders - net income - just got meaningfully worse. The ESOP charge that's now run above Rs. 359 crore for five consecutive quarters is a real, recurring cost of running this business at its current size, not a rounding error being smoothed away by growth. A company confident enough to calibrate down its own loan growth for portfolio-quality reasons should apply the same rigor to how it frames its own headline profitability metric.

Key Financial Metrics

Q1 FY2024 (quarter ended June 30, 2023) vs. Q1 FY2023 (quarter ended June 30, 2022) and Q4 FY2023 (quarter ended March 31, 2023), consolidated, unaudited (Q1 figures) / audited (Q4 comparative)

FX: Rs. 82.08 = $1 (June 30, 2023 close); year-ago comparisons use Rs. 78.94 = $1 (June 30, 2022, nearest month-end close).

Metric Q1 FY24 (Rs. Cr) Q1 FY24 (USD) Q1 FY23 (Rs. Cr) YoY Q4 FY23 (Rs. Cr) QoQ
Revenue from Operations 2,342 ~$285.3M 1,680 ✅ +39% 2,334 ✅ +0.3%
Contribution Profit 1,304 ~$158.9M 726 ✅ +80% 1,283 ✅ +2%
EBITDA (before ESOP cost) 84 ~$10.2M (275) ✅ Loss narrowed 131% 234 ⚠️ Down 64% (down 22% like-for-like)
Net Income (loss) (358) ~-$43.6M (645) ✅ Loss narrowed 45% (168) ⚠️ Loss widened 114%
Net Cash, Cash Equivalent and investable balance (as at Jun 30) 8,367 ~$1,019.4M n/a (not disclosed on this basis) 8,275 ✅ Up 1%

On a genuinely like-for-like basis, this quarter is stronger than the headline QoQ EBITDA comparison suggests: Q4 FY2023's Rs. 234 crore included Rs. 133 crore of prior-quarter UPI incentive (see the prior quarter's post), so its comparable figure was Rs. 101 crore (management's own Q4 disclosure) or, restated again this quarter, Rs. 52 crore. Either way, this quarter's Rs. 84 crore, earned with zero incentive of any kind, represents genuine sequential improvement in the underlying business. What didn't improve is net income - the Rs. 358 crore loss is 114% wider than Q4's Rs. 168 crore, driven by the missing Rs. 133 crore incentive, ESOP expense rising to Rs. 377 crore from Rs. 363 crore, and depreciation & amortization staying elevated at Rs. 159 crore (up 64% YoY) as the device fleet keeps growing. Free cash flow remains undisclosed as a standalone figure: this is a SEBI Regulation 33 interim filing with no cash flow statement, unlike the audited annual filing covered last quarter.

Key Operational Metrics

Metric Q1 FY24 Q1 FY23 YoY
GMV Rs. 4.05 lakh Cr (~$49.3B) Rs. 2.96 lakh Cr (~$37.5B) ✅ +37%
Monthly Transacting Users (MTU, average) 9.2 Cr (92mn) 7.5 Cr (75mn) ✅ +23%
Registered merchants (cumulative) 3.56 Cr (35.6mn) 2.83 Cr (28.3mn) ✅ +26%
Merchant subscriptions (cumulative) 79 lakh (7.9mn) 38 lakh (3.8mn) ✅ +109%
Loans distributed (count, quarter) 1.28 Cr (12.8mn) 0.85 Cr (8.5mn) ✅ +51%
Value of loans distributed (quarter) Rs. 14,845 Cr Rs. 5,554 Cr ✅ +167% (down from 253% and 357% the two preceding quarters - see The Prescription above)
Average sales employees 30,148 19,781 ✅ +52%

Net Payment Margin grew 69% YoY to Rs. 648 crore even with zero UPI incentive this quarter, driven by rising non-UPI GMV (EMI, cards) and lower interchange costs following an NPCI wallet-interoperability circular - a genuine structural margin improvement, not an incentive-driven one.

Payments & Financial Services

Paytm's largest reported line by revenue (Rs. 1,918 crore, 81.9% of total, up 42% YoY - flat QoQ against Q4's Rs. 1,918 crore, a coincidental exact match in the crore-rounded figures):

  • Payment Services to Consumers (Rs. 554 crore, +7% YoY, +6% QoQ): the slowest-growing of the three components, consistent with every prior quarter this series has tracked.
  • Payment Services to Merchants (Rs. 842 crore, +51% YoY, -8% QoQ): the QoQ dip reflects Q4's seasonally elevated merchant-payment volumes rather than any underlying weakness.
  • Financial Services and Others (Rs. 522 crore, +93% YoY, +10% QoQ): growth decelerated meaningfully from the 183% and 257% posted in the two preceding quarters - directly tracking the deliberate lending-growth calibration discussed in The Prescription above, not a demand slowdown.

Lending detail by product this quarter:

Product Value disbursed (Q1 FY24) YoY (value) YoY (count)
Paytm Postpaid (BNPL) Rs. 8,039 Cr ✅ +138% ✅ +49%
Personal Loans Rs. 4,062 Cr ✅ +202% ✅ +128%
Merchant Loans Rs. 2,744 Cr ✅ +232% ✅ +141%

Every product's YoY growth rate decelerated from the prior quarter's pace - Postpaid from 211% to 138%, Personal Loans from 328% to 202%, Merchant Loans from 309% to 232% - consistent with management's stated calibration rather than a single product-specific issue. Postpaid's ECL estimate improved to 0.65-0.85% from 0.75-1.00%, the strongest credit-quality signal in the release.

Commerce & Cloud Services

The smaller of the two reported lines (Rs. 405 crore, 17.3% of total revenue, up 22% YoY, +3% QoQ):

  • Commerce (Rs. 156 crore, +12% YoY, -7% QoQ): growth "subdued" per management's own framing, due to declines in the movie-ticketing and Play Store voucher categories; take rate normalized back to the guided 5-6% range as the seasonally high-take-rate events business faded after Q4's festive/awards-season volume.
  • Cloud (Rs. 249 crore, +29% YoY, +11% QoQ): the fastest-growing line this quarter, driven by co-branded credit-card distribution (7.5 lakh activated cards cumulative, up 1.6 lakh in the quarter) and advertising, partially offset by a "mature" marketing-cloud business management says isn't growing further. Credit-card revenue remains booked here rather than in Financial Services and Others, unchanged since first flagged six quarters ago.

Segment Comparison

Segment Revenue (Q1 FY24) Revenue (Q1 FY23) YoY Share of Total
Payments & Financial Services Rs. 1,918 Cr Rs. 1,346 Cr ✅ +42% 81.9%
Commerce & Cloud Services Rs. 405 Cr Rs. 331 Cr ✅ +22% 17.3%
Other Operating Revenue Rs. 19 Cr Rs. 2 Cr ✅ +842% 0.8%
Total Revenue from Operations Rs. 2,342 Cr Rs. 1,680 Cr +39% 100%

Payments & Financial Services' share of revenue held roughly flat versus Q4 (81.9% vs. 82.2%) after climbing steadily across every prior quarter this series has tracked - the deliberate lending-growth calibration discussed above is visibly starting to cap that segment's mix-shift, at least for this quarter. As with every prior quarter, this remains investor-relations disclosure rather than the statutory Ind AS 108 segment breakdown, which still shows the company as a single segment.

Beyond the Usual

The net loss widened 114% the moment the one-time incentive disappeared

Every headline metric in this release - revenue, Contribution Profit, EBITDA before ESOP cost - reads as "continuous improvement," and on a like-for-like basis (excluding last quarter's Rs. 133 crore UPI incentive catch-up), that's genuinely true. But the actual net loss widened 114% QoQ, from Rs. 168 crore to Rs. 358 crore, because the metrics the release doesn't lead with - the missing incentive and a still-rising ESOP charge (Rs. 377 crore, up from Rs. 363 crore) - moved in the wrong direction at the same time. This isn't a case of misleading disclosure; both drivers are stated plainly in the release. It's a reminder that a business can show real, sustainable operating improvement on its preferred non-GAAP metric while its GAAP bottom line moves in the opposite direction in the very same quarter, and a reader tracking only the "before ESOP" framing would miss that entirely.

An industry-wide unsecured-lending caution flag, and Paytm's own calibration in response

On the earnings call, lending CEO Bhavesh Gupta acknowledged directly that "we have been reading in the press about the discomfort, which is particularly called out for banks... by the regulator" regarding unsecured retail credit growth industry-wide, and stated Paytm would be "a lot more conservative in growing" its own loan distribution as a result - consistent with this quarter's visible deceleration in loan-value growth across all three products (see Payments & Financial Services above). Paytm itself carries no credit risk on these loans (its lending partners do), so this isn't a direct balance-sheet exposure for the company - but a regulator publicly signaling discomfort with the broader unsecured-lending buildup that Paytm's fee-generating distribution business depends on is a macro risk worth tracking, independent of Paytm's own portfolio-quality metrics looking fine so far.

IPO proceeds cross 55% utilized - but the acquisitions bucket is still untouched twenty months in

Continuing this series' running tracker: as of June 30, 2023 - roughly twenty months post-listing - Rs. 4,519.4 crore (55.7%) of net IPO proceeds (now Rs. 8,119.4 crore, up Rs. 6 crore this quarter after a small unutilized-expense reallocation) has been utilized. The Rs. 2,000 crore earmarked for "new business initiatives, acquisitions and strategic partnerships" remains entirely untouched - zero rupees spent across every single quarter this series has now tracked, from listing through this one. General deployment has clearly accelerated (up from 49% just one quarter ago), which argues against pure inertia; a fully idle acquisitions-and-partnerships bucket this far into the company's life as a public company looks increasingly like a deliberate choice not to acquire rather than a timing lag.

The PPSL payment-aggregator application status shifted from "asked to resubmit" to formally "returned" by the RBI this quarter - the subsidiary's auditors specifically noted the application "was returned" and PPSL has been advised to resubmit only after Government of India approval for OCL's past downward investment comes through, a procedural step back from the "extension" framing used last quarter. Management's own release still characterizes this as having no material business impact, and the restriction remains limited to onboarding new online merchants rather than existing ones.

What Management Chose to Emphasize on the Call

Management led with the like-for-like framing proactively again - as on the prior call - walking through why this quarter's numbers are the cleanest comparison basis in the series (zero UPI incentive either way) before any analyst raised it. On regulation, CFO Madhur Deora was notably more guarded about the Paytm Payments Bank timeline than in prior quarters, saying the compliance-review process "has taken a lot more time than we anticipated" and that management doesn't "have any particular timeline" for resolution - a shift in tone from the "the day is not very far" framing on the Q3 FY2023 call seven months earlier.

Lending CEO Bhavesh Gupta was the most forthcoming voice on the call about the calibration decision discussed in Beyond the Usual above, explicitly naming the regulator's public discomfort with unsecured lending growth as context for Paytm's own choice to grow "a lot more conservative[ly]," while stressing none of Paytm's own lending partners have expressed concern about portfolio quality specifically. None of the items flagged in Beyond the Usual came up as management-initiated topics beyond the calibration point itself - the widened net loss, the PPSL application's formal return, and the still-idle acquisitions bucket were not raised as distinct talking points, addressed only through the release's own disclosure or a direct analyst question.

Stock Price: A Sharp Rally Off the Post-Listing Lows

The stock closed the quarter (June 30, 2023) at Rs. 867.85, up 36.3% from the Rs. 636.80 close just three months earlier - the sharpest single-quarter move in this series since the stock's initial post-IPO collapse. That's still 59.7% below the Rs. 2,150 November 2021 IPO price, but it's the third consecutive quarter of recovery from the Rs. 481.70 trough touched in November 2022, and the pace of this quarter's rally meaningfully outstrips the pace of operating improvement underneath it (Contribution Profit grew 80% YoY this quarter, in line with, not dramatically ahead of, recent quarters). Some of this move likely reflects broader Indian market sentiment through mid-2023 rather than anything specific to this earnings release, which was published after the quarter's price move had already happened - a reminder, as noted after the stock's post-IPO plunge, that price moves and quarterly fundamentals don't always arrive on the same clock.

Target Valuation Range

Peer-multiple read: an implied enterprise value of approximately Rs. 46,676 crore (~5.0x EV/Sales on annualized revenue), against an actual quarter-end market cap of ~Rs. 55,043 crore. The operating business keeps genuinely improving (this quarter's like-for-like EBITDA before ESOP cost was its best yet), but a widening GAAP net loss and no disclosed free cash flow still leave a full DCF premature. The stock's rally this quarter has closed much of the valuation gap flagged in the two prior posts, without fundamentals moving anywhere near as fast.

Market cap → enterprise value Q1 FY2024 (Jun 2023)
Share price (period-end) Rs. 867.85
Shares outstanding (basic) 634,000,000
Market capitalization Rs. 55,043 crore (~$6.70B)
Less: cash and investable balances Rs. 8,367 crore
Enterprise value Rs. 46,676 crore (~$5.69B)
Peer-multiple sanity check Q4 FY2023 (Mar 2023) Q1 FY2024 (Jun 2023)
Annualized Revenue from Operations Rs. 9,336 crore Rs. 9,368 crore
Enterprise value Rs. 32,102 crore (~$3.91B) Rs. 46,676 crore (~$5.69B)
EV/Sales ~3.4x ~5.0x

Up from roughly 3.4x last quarter and 3.1x off the December 2022 close, even though the underlying quarterly revenue and margin trajectory hasn't re-rated anywhere near as sharply. The multiple expansion this quarter looks driven substantially more by the stock-price rally discussed above than by a step-change in the fundamentals this post has covered.

A full DCF and reverse DCF remain premature for the same reason as the two prior quarters: GAAP net income is still negative and widened this quarter, and free cash flow - which management described last quarter as "very shortly" achievable - still isn't disclosed as a standalone, verifiable figure. The next real test for this series' valuation framework is whether FY2024 delivers an actual net-income-positive quarter or disclosed positive free cash flow; either would be the first credible anchor for a real discounted cash flow model rather than another peer-multiple sanity check.


One97 Communications Limited's Q1 FY2024 earnings release, investor presentation, unaudited consolidated/standalone financial results (including notes to the financial statements, reviewed by Price Waterhouse Chartered Accountants LLP) for the quarter ended June 30, 2023, dated July 21, 2023, and the transcript of the company's earnings call.