Q3 2021 · NSE · Nov 11, 2021

ETERNAL Two Months After Its IPO, Already Spending Like a Holding Company?

In its first quarterly shareholder letter as a public company, Zomato disclosed $275 million committed to four minority stakes in six months and plans to deploy $1 billion more - while its own India food-delivery contribution margin fell to 1.2% of order value and its reported cash balance barely moved despite a Rs. 9,000 crore IPO.

Brutal Prioritisation, and a New Appetite for Other People's Companies

This is Zomato's first quarter as a public company end-to-end - the quarter ran July 1 to September 30, 2021, entirely after its July 23, 2021 listing on the NSE and BSE (see the prior quarter's post for the pre-IPO filing and the Rs. 1,363.5 crore founder stock-option grant found there). Everything below is what Zomato actually told shareholders in this, its first shareholder letter as a listed company.

The letter opens not with the quarter's numbers but with a strategy reset, delivered under the heading "brutal prioritisation." Management says it is divesting or shutting down every business that isn't likely to "drive exponential value" for shareholders, while doubling down on three core bets - food ordering and delivery, dining-out, and Hyperpure (its B2B restaurant-supplies unit) - and simultaneously building what it calls a "hyperlocal e-commerce ecosystem" by taking minority stakes in other founders' companies rather than building those businesses in-house, explicitly citing Alibaba and Tencent's ecosystem-investment playbooks as the model. That's $275 million committed across four companies in six months, with management stating plainly it plans to deploy "another $1 billion over the next 1-2 years, with a large chunk of it likely to go into the quick-commerce space" (see Beyond the Usual below for why that's worth watching rather than just noting).

In the same quarter it disclosed that logic in action: selling its Fitso fitness business to Curefit for $50 million while simultaneously investing $50 million of fresh cash into Curefit (a net position worth $100 million, or 6.4% of Curefit); closing a previously-pending $100 million stake in Grofers; and signing two brand-new minority deals - roughly $75 million for an ~8% stake in logistics-tech company Shiprocket, and roughly $50 million for a ~16% stake in local-commerce platform magicpin.

Underneath that strategic pivot, the core delivery business kept growing but got less efficient doing it. India food delivery Gross Order Value» ("GOV") rose 19% quarter-over-quarter to an all-time high of Rs. 5,410 crore, and Adjusted Revenue» grew even faster - 22.6% QoQ to Rs. 1,420 crore company-wide - which means, unlike the common gross-metrics-outrun-net-revenue pattern this project watches for, net revenue actually grew faster than the gross order metric this quarter. That's the good part of the story. The less good part: Contribution» (Zomato's own unit-economics measure) fell to just 1.2% of GOV, down from 2.8% the quarter before, as India's monsoon season pushed per-order delivery costs up roughly Rs. 5 and management chose to spend an incremental Rs. 40 crore on branding and marketing to re-acquire users lost during the prior quarter's COVID wave. Both of those are disclosed, explained causes - not a mystery margin miss - but they're also exactly the kind of quarter where a reader should ask whether a business getting less efficient at its core job is the right moment to also be committing nine figures to other people's companies.

The Prescription

Keep the "brutal prioritisation" logic, but apply it with the same discipline to the ecosystem-investment strategy that management is applying to shutting down Fitso, the D2C nutraceuticals experiment, and the Lebanon operation. Divesting genuinely non-core, sub-scale bets is the right call, and the willingness to actually kill things (rather than nurse them along) is a real positive signal from a founder-led company two years removed from a "growth at any cost" era. The problem is asymmetry: management is applying rigorous exit criteria to its own underperforming businesses while applying almost none of that rigor - in what's disclosed to shareholders, at least - to the $1 billion of future commitments it says are coming, beyond naming a preferred category (quick-commerce). A reader is being asked to trust that discipline sight-unseen.

Stop treating "$1 billion over the next 1-2 years" as a strategy statement rather than a capital-allocation decision that needs the same scrutiny as anything else on the balance sheet. Zomato raised roughly Rs. 9,000 crore in its IPO explicitly to fund its own food-delivery, dining-out, and Hyperpure businesses; committing what could be close to the entirety of that float to minority, non-controlling stakes in other companies - four of them already, in the first six months alone - is a fundamentally different bet than the one IPO investors priced in. If the quick-commerce opportunity is as real as management believes, the stronger move is naming specific return hurdles or ownership targets for that capital now, not after it's already been deployed piecemeal.

Key Financial Metrics

Q2 FY22 (quarter ended September 30, 2021) vs. Q1 FY22 (quarter ended June 30, 2021) - consolidated, reported in INR crore and USD (converted at the quarter-end rate of Rs. 74.25/$1)

Metric Q2 FY22 Q1 FY22 QoQ Q2 FY21 (YoY, per management)
Revenue from Operations Rs. 1,024.2 crore ($137.9M) Rs. 844.4 crore ($113.7M) ✅ +21.3% not disclosed in this filing
Adjusted Revenue Rs. 1,420 crore ($191.2M) Rs. 1,160 crore ($156.2M) ✅ +22.6% ✅ +144.9% (to Rs. 579.8 crore implied)
Adjusted EBITDA Rs. (310) crore $(41.8)M Rs. (170) crore $(22.9)M ⚠️ loss widened ⚠️ loss widened (from Rs. (70) crore)
Operating Income (Loss before tax) Rs. (435.1) crore $(58.6)M Rs. (359) crore $(48.3)M ⚠️ loss widened not disclosed in this filing
Net Income (Loss for the period) Rs. (434.9) crore $(58.6)M Rs. (360.7) crore $(48.5)M ⚠️ loss widened not disclosed in this filing

Of the net loss, Rs. (429.6) crore ($57.9M) is attributable to Zomato's own shareholders and Rs. (5.3) crore to non-controlling interests. Management's own materials round Adjusted Revenue to $189 million and Adjusted EBITDA to $41 million using a flat assumed rate of Rs. 75/$1 - the figures above use the actual quarter-end rate instead, which is why they differ very slightly.

Free cash flow and total cash are disclosed this quarter for the first time as a public company, but only on a six-month (H1 FY22) basis - this filing's cash-flow statement covers April-September 2021, not the July-September quarter alone, since the prior quarter's filing carried no cash-flow statement at all (a routine gap for a quarterly-only Ind AS filing). H1 FY22 cash used in operating activities was Rs. (270.3) crore, and after Rs. 30.1 crore of property/equipment purchases, H1 free cash flow was approximately Rs. (300.4) crore ($(40.5)M). Cash and cash equivalents stood at Rs. 326.4 crore ($44.0M) at quarter-end - a figure worth reading carefully rather than at face value (see Beyond the Usual).

Key Operational Metrics

  • India food delivery GOV: Rs. 5,410 crore ($728.6M), the highest in company history, ✅ +19% QoQ from Rs. 4,540 crore, and +158% YoY per management (implying a Q2 FY21 base of roughly Rs. 2,100 crore)
  • India food delivery Adjusted Revenue: Rs. 1,250 crore ($168.4M), ✅ +20.7% QoQ, representing ~88% of total company Adjusted Revenue
  • Contribution (% of GOV): ⚠️ 1.2%, down from 2.8% the prior quarter - management attributes the decline to higher spend in less-profitable emerging cities and a roughly Rs. 5/order rise in delivery cost tied to the monsoon season and higher fuel prices
  • India Monthly Active Users (MAU)»: 59 million, ✅ up from 45 million in Q1 FY22
  • Delivery fleet: described as "300,000+ delivery partners strong on a monthly active basis" - a different measurement basis than the prior quarter's "310,000 active delivery partners" figure, so not directly comparable; genuine trend unclear
  • Zomato Pro / Pro Plus membership: 1.5 million combined members and 25,000+ participating restaurant partners in India, as of quarter-end
  • Hyperpure revenue: Rs. 110 crore ($14.8M), ✅ +49% QoQ; present in 8 cities, supplying an average of 12,000+ restaurants monthly

Segment Results

Three geographic reporting segments: India, UAE, and Rest of World ("ROW"). Trailing two quarters only, since this is Zomato's second quarterly filing overall.

Segment Revenue (external) QoQ Segment result (PBT) Total assets Total liabilities
India Rs. 982.5 crore ($132.3M) ✅ +21.8% Rs. (443) crore $(59.7)M Rs. 17,097.9 crore ($2,302.4M) Rs. 739.1 crore ($99.5M)
UAE Rs. 33 crore ($4.4M) ✅ +4.4% ✅ Rs. 15.8 crore ($2.1M) profit Rs. 170.7 crore ($23.0M) Rs. 63.3 crore ($8.5M)
ROW Rs. 9.7 crore ($1.3M) ✅ +64.4% Rs. (7.7) crore $(1.0)M Rs. 46.1 crore ($6.2M) Rs. 33.4 crore ($4.5M)
Total Rs. 1,024.2 crore ($137.9M) ✅ +21.3% Rs. (434.9) crore $(58.6)M Rs. 17,314.7 crore ($2,331.6M) Rs. 835.8 crore ($112.6M)

India stayed at roughly 96% of consolidated revenue and grew 21.8% QoQ, but its segment loss widened by a similar 24.9% (Rs. 354.8 crore to Rs. 443 crore) - loss as a share of segment revenue actually crept up slightly, from 44.0% to 45.1%, the direct balance-sheet echo of the Contribution-margin compression described above.

UAE extended its streak to three consecutive profitable quarters (Rs. 7.6 crore, then Rs. 13.6 crore, now Rs. 15.8 crore), and its profit margin on revenue actually improved QoQ (43.0% to 47.9%) - the notable part being that this margin gain came in the same quarter as UAE's slowest revenue growth of the three segments, meaning the segment is getting more profitable per rupee of revenue even as that revenue growth cools (proof-of-concept read on the model itself is already covered here).

ROW reversed its prior-quarter collapse, growing revenue 64.4% QoQ (Rs. 5.9 crore to Rs. 9.7 crore) while its loss narrowed even more sharply, from Rs. 17.8 crore to Rs. 7.7 crore - a proportionally large swing on a small base, and one quarter of data isn't enough to call it a real trend yet.

Total segment assets roughly doubled QoQ (Rs. 8,594.1 crore to Rs. 17,314.7 crore, +101.5%), almost entirely inside the India segment (+103.7%) - the balance-sheet footprint of the IPO proceeds, discussed further below.

Beyond the Usual

A newly public company just committed $275 million - and signaled $1 billion more - to stakes it doesn't control

In its first shareholder letter as a listed company, Zomato disclosed $275 million already committed across four minority investments in six months (Curefit, Grofers, Shiprocket, magicpin - see above), plus an explicit plan to deploy "another $1 billion over the next 1-2 years." None of this is hidden - management states it openly and frames it as a deliberate Alibaba/Tencent-style ecosystem strategy - but it's a material change to what public shareholders are actually underwriting, disclosed within four months of the IPO closing, before the company had reported even one full quarter of standalone public financial results. The stakes disclosed so far are minority and non-controlling, meaning Zomato has limited influence over how that capital is subsequently managed once it leaves the balance sheet.

The Rs. 9,000 crore IPO raise barely shows up in the reported cash balance

Zomato's cash and cash equivalents at quarter-end were just Rs. 326.4 crore ($44.0 million) - a figure that, read in isolation, looks strikingly small for a company that raised roughly Rs. 9,000 crore in its July 2021 IPO. The cash-flow statement explains why: financing activities brought in Rs. 8,768.9 crore net (largely the IPO), but investing activities absorbed Rs. 8,450.5 crore of that, with Rs. 7,682.3 crore specifically routed into short-term financial instruments (the kind of mutual-fund and deposit placements common for freshly IPO'd Indian companies parking cash before it's deployed). Ind AS's narrow definition of "cash and cash equivalents" excludes those instruments, so the balance-sheet cash line looks almost unchanged from before the IPO even though the company is sitting on a large treasury position - a disclosure quirk worth knowing before assuming the reported cash figure represents the company's real liquidity. (Elsewhere in the accounts, last quarter's Rs. 15.9 crore Ind AS 29 hyperinflation exceptional loss flipped to a Rs. 5.4 crore exceptional gain this quarter - the filing still doesn't name the subsidiary or country, but it's a reminder these adjustments move in both directions rather than being a one-way write-down.)

More than half of H1's employee costs were non-cash stock compensation

The cash-flow reconciliation adds back Rs. 436.5 crore of share-based payment expense for the six months ended September 30, 2021, against total employee benefit expense of Rs. 814.8 crore for the same period - meaning more than half of what's booked as employee cost across the company (not just the founder-CEO grant flagged in the prior quarter's post) never left the company as cash. That's a genuinely important number for judging how much of Zomato's reported loss is a real cash drain versus an accounting expense, though it isn't broken down by grant or recipient in this filing.

A new, company-funded membership tier layered on top of the existing one

Zomato Pro Plus launched this quarter as an invite-only tier on top of the existing Zomato Pro membership. The distinction is who funds the perk: regular Zomato Pro's discounts are funded by participating restaurants, while Pro Plus's headline benefit - free delivery on every order - is funded by Zomato itself. It's a small program today (folded into the combined 1.5 million-member figure above), but it's the first membership tier where Zomato is directly subsidizing delivery cost rather than passing that cost to restaurant partners.

Restaurant density, not just user count, is what actually drives order frequency

Management disclosed a cohort comparison showing that cities with a meaningfully higher "restaurants per 100,000 customers" ratio see roughly 30% higher ordering frequency and a significantly higher Contribution margin than lower-density cities - even though the higher-density cohort's share of total India GOV actually shrank by two percentage points over the prior two quarters, since newer/emerging cities are growing faster off a smaller base. It's a rare instance of a company showing its own evidence for why market-by-market density, not just aggregate user growth, is the real lever on unit economics.

Target Valuation Range

Too early to call a real verdict - the market already prices Zomato at roughly 18.2x-25.2x annualized revenue (Adjusted Revenue basis to Revenue from Operations basis) after barely ten weeks of public trading, on a business with no free-cash-flow track record and a capital-allocation strategy that just widened materially. What would need to be true for that multiple to hold: Contribution margin needs to stop compressing, and the $1 billion of planned ecosystem investment needs to show up as either controlling stakes or a clear return framework within the next few quarters.

Zomato's shares closed at Rs. 136.60 on September 30, 2021 (the quarter's last trading day), too short and too flat a window (month-end closes of Rs. 133.50 in July, Rs. 134.55 in August) to draw a stock-price-momentum conclusion from yet; a dedicated stock-price section will make more sense once a full year of trading history exists.

Market cap buildup Q2 FY22
Share price (period-end) Rs. 136.60
Shares outstanding 7,565,350,000
Market capitalization Rs. 103,340 crore ($13.92 billion)

A real DCF or reverse-DCF isn't credible yet: the company has negative free cash flow, a single half-year of disclosed cash-flow data, and (per the discussion above) a stated intention to redeploy a large, not-yet-specified share of its balance sheet into assets outside its core operating business - none of which supports modeling a stable long-term cash-flow trajectory. A rough peer-multiples sanity check is possible instead - there is no comparably-sized listed pure-play Indian food-delivery peer at this point in time to benchmark against, so this is best read as a standalone data point to track quarter over quarter rather than a relative-value comparison.

Peer-multiple sanity check Q2 FY22
Revenue from Operations (annualized) Rs. 4,096.8 crore (~$551.7M)
Adjusted Revenue (annualized) Rs. 5,680 crore (~$765M)
Market capitalization Rs. 103,340 crore
P/S (Revenue from Operations basis) 25.2x
P/S (Adjusted Revenue basis) 18.2x

A market pricing 18-25x revenue is really pricing the $1 billion pledge, not the 1.2% Contribution margin - which means the next few quarters' real test isn't the delivery business at all, it's whether that pledge turns into ownership or just another line of minority stakes.


Zomato Limited's Statement of Consolidated and Standalone Unaudited Financial Results for the quarter and half-year ended September 30, 2021 (XBRL filing, filed November 11, 2021), and the company's Q2 FY22 shareholder letter and results presentation of the same date.