The Quarter the Tax Bill Did the Talking
Over these 12 quarters: share price Rs. 102 to Rs. 265 (+161%); operating income -175.0 to 48.0 Rs. crore; operating income margin -6.1% to 0.2%. One graph in actual numbers: bars are the quarter's operating income, over them the share price at quarter-end (left axis) and the operating income margin (right axis); each line is fitted to its own range, so read the timing, not the heights. Prices are adjusted for splits.
Chart quarters are calendar quarters: "Q2 2026" is the quarter ended June 30, 2026, which the company calls Q1 FY27. Operating income here is derived: profit before tax, less other income, plus finance costs (see Key Financial Metrics).
Eternal's segments earned a record Rs. 849 crore in Q1 FY27 (quarter ended June 30, 2026), but net income fell 47.1% to Rs. 92 crore because the consolidated effective tax rate jumped to 66.2% from 23.7%.
Total segment result rose 22.3% from Rs. 694 crore, a fourth straight record in a series that starts in Q2 FY24, with Quick Commerce (Blinkit) at Rs. 365 crore (up 37.7% QoQ), higher than in every earlier quarter of the comparable series that starts in Q1 FY26, and India food ordering and delivery at a new best of Rs. 621 crore. Profit before tax rose 19.3% to Rs. 272 crore, but Rs. 180 crore of tax took most of the gain and broke the three-quarter recovery in net income through Q2, Q3 and Q4 FY26.
The filing is bare: no deck, no call, no balance sheet
This is Eternal Limited's (formerly Zomato Limited) twenty-first set of quarterly results since its July 2021 listing, and like every Q1/Q3 interim period under Ind AS 34 it carries income statements and a segment note only. It is the Q1 FY27 filing, board-approved July 22, 2026, the first quarter of a new fiscal year following Q4 FY26's audited year-end filing: a limited-review consolidated and standalone income statement with a segment note, no balance sheet, no cash-flow statement, and no presentation deck or earnings-call transcript - continuing the pattern set since Q2 FY25.
The standalone statement shows the same tax pattern
The parent's own statement repeats the pattern in miniature: standalone profit before tax grew 14.5% YoY (Rs. 681 crore to Rs. 780 crore), but standalone net income fell 2.8% YoY (Rs. 602 crore to Rs. 585 crore) as the standalone effective tax rate nearly tripled, from 11.6% to 25.0%. Eternal's Q1 FY27 is a quarter where the operating business - every segment either improving or narrowing its loss - did its job, and the tax line took most of the credit away: the real driver behind this quarter's numbers, and the thread every section below traces back to.
The Prescription
Eternal should use a filing this quiet - no deck, no call, no balance sheet - to do the one thing text alone can fix: publish a plain-language bridge explaining why the effective tax rate swings by 30-40 percentage points quarter to quarter. A reader can infer that loss-making subsidiaries erode the parent's own profit on consolidation without generating an equivalent tax benefit (the standalone-versus-consolidated PBT gap - see Key Financial Metrics - has narrowed for three straight quarters, from Rs. 642 crore in September 2025 to Rs. 570 crore, Rs. 546 crore and Rs. 508 crore), but management has never stated this mechanism directly in a filed document. With segment result now at a fourth consecutive record and Quick Commerce higher than in every earlier quarter of the comparable series that starts in Q1 FY26, the operating story is strong enough that a clear tax explanation would only help the company's own case.
Stop letting the standalone parental-support note keep omitting the subsidiary-level cumulative-loss rupee figures. This is now the third straight filing - Q3 FY26, the Q4 FY26 year-end, and now this quarter - where the note describing Blinkit's, Hyperpure's, and the other subsidiaries' cumulative losses stays generic ("these subsidiary companies have incurred expenses... which have added to their losses"), with no specific figures since Q2 FY26. A reader still can't independently check where Blinkit's cumulative loss now sits relative to the goodwill carried against it (see Beyond the Usual).
Key Financial Metrics
Rs. crore; margin is operating income as a percent of net revenue, per quarter.
Chart quarters are calendar quarters: "Q2 2026" is the quarter ended June 30, 2026, which the company calls Q1 FY27.
Q1 FY27 (quarter ended June 30, 2026, limited review) vs Q4 FY26 (quarter ended March 31, 2026) and Q1 FY26 (quarter ended June 30, 2025) - consolidated, reported in INR crore and USD (converted at approximately Rs. 94.92/$1, the June 2026 month-end rate, applied across all periods shown for consistency)
| Metric | Q1 FY27 | Q4 FY26 | QoQ | Q1 FY26 | YoY |
|---|---|---|---|---|---|
| Revenue from Operations | Rs. 20,211 crore ($2,129.4M) | Rs. 17,292 crore ($1,821.5M) | +16.9% | Rs. 7,167 crore ($755.1M) | +182.0% |
| Operating Income (derived: before other income and finance costs) | Rs. 48 crore ($5.1M) | Rs. 18 crore ($1.9M) | +166.7% | Rs. (199) crore (-$21.0M) | Rs. 247 crore better |
| Profit before tax | Rs. 272 crore ($28.7M) | Rs. 228 crore ($24.0M) | +19.3% | Rs. 88 crore ($9.3M) | +209.1% |
| Net Income (Profit for the period) | Rs. 92 crore ($9.7M) | Rs. 174 crore ($18.3M) | -47.1% | Rs. 25 crore ($2.6M) | +268.0% |
| Adjusted EBITDA (management non-GAAP) | Not disclosed - no presentation deck filed | Not disclosed | n/a | Not disclosed | n/a |
| Free Cash Flow | Not available - no cash-flow statement filed this quarter | n/a (FY2026 full-year figure only) | n/a | Not available | n/a |
| Total Cash and Cash Equivalents | Not available - no balance sheet filed this quarter | Rs. 996 crore ($104.9M) | n/a | Not available | n/a |
Why net income fell despite better operating numbers: the consolidated effective tax rate rose to 66.2% (Rs. 180 crore tax on Rs. 272 crore PBT) from Q4 FY26's 23.7%, though it's actually a touch better than Q1 FY26's own 71.6% rate - the pattern of Q1 quarters carrying unusually high effective tax rates relative to Q4 has now shown up in back-to-back fiscal years.
Trailing-eight-quarter view (Q2 FY25 through Q1 FY27, INR crore): revenue Rs. 4,799 → Rs. 5,405 → Rs. 5,833 → Rs. 7,167 → Rs. 13,590 → Rs. 16,315 → Rs. 17,292 → Rs. 20,211 (unbroken growth, though the last four quarters carry a materially different accounting basis for Quick Commerce); net income Rs. 176 → Rs. 59 → Rs. 39 → Rs. 25 → Rs. 65 → Rs. 102 → Rs. 174 → Rs. 92 (the three-quarter recovery streak from the Q1 FY26 trough broke this quarter, though Rs. 92 crore still sits well above the Rs. 25-65 crore range of a year ago).
Standalone (parent-only) figures show the same tax-driven divergence: standalone revenue grew 13.4% QoQ to Rs. 3,349 crore ($352.8M) and 38.8% YoY, while standalone profit before tax grew a healthy 0.8% QoQ and 14.5% YoY to Rs. 780 crore - but standalone net income fell 17.0% QoQ and 2.8% YoY to Rs. 585 crore ($61.6M), the first YoY decline in standalone net income, as the standalone effective tax rate nearly tripled from 11.6% (Q1 FY26) to 25.0% this quarter. The standalone-versus-consolidated PBT gap - loss-making subsidiaries eroding the parent's own profit on consolidation - narrowed for a third straight quarter, to Rs. 508 crore from Rs. 546 crore last quarter and Rs. 593 crore a year ago, continuing evidence that subsidiary losses are taking a smaller bite out of group profit even as this quarter's tax mechanics obscured it at the headline level.
Where Q2 2026's Revenue Went
Net revenue, and how much of it was left as operating profit and net income, in one view. Figures are the same standalone-quarter figures as the metrics table.
Rs. crore, Q2 2026. Thin slices are drawn at a minimum height so they stay visible; the printed values and percentages are exact. Operating costs are net revenue less operating income; non-operating gains (net income above operating income) are shown as a green input.
Chart quarters are calendar quarters: "Q2 2026" is the quarter ended June 30, 2026, which the company calls Q1 FY27. Rs. 375 crore of other income is added to the Rs. 48 crore of operating income, then Rs. 151 crore of finance costs and Rs. 180 crore of tax expense are taken off, to reach Rs. 92 crore of net income. The green "Non-operating gains" box (Rs. 44 crore) is therefore not a gain: it is that other income less the finance costs and tax. The figures in this section are consolidated, single-quarter figures, not the parent-only standalone statements discussed elsewhere in this post.
Key Operational Metrics
No presentation deck or transcript was filed alongside this quarter's results, so GOV», Blinkit store count, monthly transacting customers, restaurant-partner counts, and Contribution margin remain not available this quarter - the same gap flagged for five straight quarters now. The segment revenue and result figures below remain the only operational read available.
Segment Results
Eternal reports five business-line segments - India food ordering and delivery, Hyperpure (B2B restaurant supply), Quick commerce (Blinkit), Going-out (dining-out, Zomato Live, and movie/event ticketing via the OTPL/WEPL acquisitions), and All other segments (residual). Segment result is operating profit/loss before unallocated corporate costs, share-based payment expense, finance costs, depreciation/amortisation, and other income.
| Segment | Revenue (Q1 FY27) | QoQ | Segment Result (Q1 FY27) | Q4 FY26 Result | Q1 FY26 Result |
|---|---|---|---|---|---|
| India food ordering and delivery | Rs. 3,100 crore ($326.6M) | +13.3% | Rs. 621 crore (new best, profit) | Rs. 549 crore | Rs. 465 crore |
| Hyperpure | Rs. 1,034 crore ($109.0M) | +5.7% | Rs. 14 crore (profit, 4th straight) | Rs. 13 crore | Rs. (5) crore |
| Quick commerce (Blinkit) | Rs. 15,664 crore ($1,650.5M) | +18.4% | Rs. 365 crore (new best, profit) | Rs. 265 crore | Rs. (42) crore |
| Going-out | Rs. 318 crore ($33.5M) | +14.8% | Rs. (61) crore (loss, narrower for 3rd straight quarter) | Rs. (73) crore | Rs. (48) crore |
| All other segments (residual) | Rs. 95 crore ($10.0M) | n/m | Rs. (90) crore (7th straight quarter without improvement) | Rs. (60) crore | Rs. (45) crore |
| Total segment result | Rs. 20,211 crore gross | Rs. 849 crore (4th straight record) | Rs. 694 crore | Rs. 325 crore |
India Food Ordering and Delivery
Rs. crore; margin is segment results as a percent of segment revenue from operations, per quarter. Revenue is the segment revenue from operations (external customers); profit is the segment results (segment note; before other income, share-based payment, finance costs, D&A).
India food ordering and delivery posted another record result (Rs. 621 crore, up 13.1% QoQ, up 33.5% YoY) as revenue growth reaccelerated to 13.3% QoQ from Q4 FY26's 2.3% - reversing the deceleration flagged last quarter and remaining the series' steadiest engine.
Hyperpure Supplies (B2B Business)
Rs. crore; margin is segment results as a percent of segment revenue from operations, per quarter. Revenue is the segment revenue from operations (external customers); profit is the segment results (segment note; before other income, share-based payment, finance costs, D&A). Starts at Q2 2025: earlier periods are not comparable.
Hyperpure turned a profit for a fourth straight quarter (Rs. 14 crore, up 7.7% QoQ) even as its revenue keeps shrinking on a YoY basis (-54.9%, still the base-effect of last year's marketplace-to-inventory-led reclassification that redirected B2B supply volume into Quick Commerce's own books) while growing modestly QoQ (+5.7%) - the segment remains smaller and steadily profitable at once.
Quick Commerce
Rs. crore; margin is segment results as a percent of segment revenue from operations, per quarter. Revenue is the segment revenue from operations (external customers); profit is the segment results (segment note; before other income, share-based payment, finance costs, D&A). Starts at Q2 2025: earlier periods are not comparable.
Quick commerce (Blinkit) delivered its best segment result in the comparable series that starts in Q1 FY26, higher than every earlier quarter in it (Rs. 365 crore, up 37.7% QoQ) on revenue growth of 18.4% QoQ. The implied margin on segment revenue reached 2.33%, up from Q4 FY26's 2.00% - a fourth straight quarter of real margin improvement. The YoY revenue comparison (+552.7%) remains distorted by the reclassification's uneven rollout across last year's quarters and isn't a meaningful organic-growth read; QoQ is the cleaner comparison now that both quarters sit on the fully transitioned accounting basis.
Going Out
Rs. crore; margin is segment results as a percent of segment revenue from operations, per quarter. Revenue is the segment revenue from operations (external customers); profit is the segment results (segment note; before other income, share-based payment, finance costs, D&A). Starts at Q4 2024: earlier periods are not comparable.
Going-out's loss narrowed for a third straight quarter - down 16.4% QoQ to Rs. 61 crore from Rs. 73 crore, continuing the reversal first flagged last quarter after five straight quarters of widening losses (Rs. 114 crore → Rs. 73 crore → Rs. 61 crore across Q3 FY26 through Q1 FY27), even as the segment's own revenue grew 14.8% QoQ this time rather than shrinking. All other segments widened its loss further (Rs. 60 crore to Rs. 90 crore) - still immaterial in absolute size, but a seventh straight quarter without improvement.
Swiggy's Q1 FY27 (June 2026) results are covered in its own Q1 FY27 post, which puts Swiggy at roughly 2.5x trailing revenue (market capitalisation over trailing revenue) against Eternal's 3.61x on the same basis (see the valuation section below).
Beyond the Usual
This is a bare Q1 interim filing - no balance sheet, cash-flow statement, presentation deck, or transcript - so the footnote base is thin this quarter: seven numbered notes total, several of them routine (Ind AS basis of preparation, Labour Codes boilerplate). The findings below are what's genuinely new or worth tracking from what is available.
The Nugget AI support platform is being carved out into its own subsidiary
Eternal's board approved a business transfer agreement to move the "Nugget by Zomato" business - described in the filing as a B2B AI-driven support platform - to Carthero Technologies Private Limited, an existing wholly-owned subsidiary, by way of a slump sale on a going-concern basis. The transaction is disclosed with real granularity: Nugget generated Rs. 7.20 crore of revenue in FY26 (0.07% of standalone revenue) and carried a net worth of Rs. 10.54 crore (0.03% of standalone net worth) as of March 31, 2026, with CTPL paying Rs. 35 crore cash consideration - meaningfully more than the unit's own net worth - expected to complete within 30 days of the July 22, 2026 agreement. The filing calls this a related-party transaction conducted at arm's length, part of an "internal restructuring exercise to streamline our corporate structure." Moving a small AI product into its own dedicated legal entity, rather than simply running it inside the parent, is the kind of structural step a company takes when it wants the option to scale, license, or eventually carve out a business separately from its core food-delivery-and-quick-commerce operations - though the filing gives no further detail on that longer-term intent.
The Andhra Pradesh GST show-cause notice escalated into a formal demand order
The standing GST dispute over delivery-charge collections now lists three items instead of last quarter's four, but the total quantum is unchanged at Rs. 447 crore: the Rs. 420 crore of Orders for October 2019-March 2022 across all states (unchanged), a combined Rs. 14 crore Order for April 2022-March 2024 covering Andhra Pradesh (up from last quarter's separate Rs. 8 crore Order for April 2022-March 2023 plus a Rs. 6 crore Show Cause Notice for April 2023-March 2024 - the two items were merged and the SCN portion escalated into a formal demand), and the unchanged Rs. 13 crore Gujarat Show Cause Notice for April 2022-March 2023. An SCN escalating into an Order is a step toward a more concrete liability even though the combined rupee figure didn't move - the company continues to state it has a strong case on merits and books no provision against any of it.
The standalone filing omitted subsidiary cumulative-loss figures for a third straight quarter
For a third consecutive filing, the standalone financial statements' parental-support note describes Zomato Hyperpure, Zomato Entertainment, Blink Commerce (Blinkit), Orbgen Technologies, and Wasteland Entertainment only in general terms (the note says only that they have incurred expenses for building the brand, market share and operations, which have added to their losses) - without the specific cumulative-loss rupee figures last disclosed in the Q2 FY26 filing (which put Blinkit's cumulative loss at Rs. 3,200 crore, then above 90% of the deal's own acquisition goodwill). Management again concluded no impairment is required as of June 30, 2026, but a reader still can't independently check that conclusion against how much further the cumulative loss has grown since the last disclosed figure.
Fewer subsidiaries now sit outside the auditor's own review, with a smaller quarterly loss
The auditor's review report discloses that 17 subsidiaries and 1 trust remain outside Deloitte's own review this quarter, with combined unaudited quarterly revenue of Rs. 215 crore, a total loss after tax of Rs. 95 crore, and total comprehensive loss of Rs. 94 crore for the quarter - both the entity count and the loss figure are narrower than Q3 FY26's 20 subsidiaries and a Rs. 120 crore quarterly loss, continuing an improving trend even as management still represents none of it as material to the Group.
Target Valuation Range
Eternal is trading at roughly Rs. 2,43,673 crore market cap - 3.01x annualized and 3.61x TTM revenue, essentially flat to slightly down from 3.04x/3.87x last quarter. Eternal's stock rebounded this quarter after two straight quarterly declines, and the rebound looks like a genuine re-rating rather than a pure bounce - revenue kept growing faster than the share price, so the stock actually got a bit cheaper on both an annualized and trailing basis even as it moved up in absolute terms.
Eternal's shares closed at Rs. 264.60 on June 30, 2026 (the last trading day of the quarter), up 15.6% from the Rs. 228.98 close at the end of Q4 FY26 - the first quarterly gain after two straight declines, though still well below the Rs. 325.50 high reached in September 2025 within the two-year price-history window (July 2024 to June 2026). The window's low over that period was Rs. 201.70 (March 2025). No stock split has occurred in that window, so this remains a like-for-like nominal comparison.
With paid-up equity share capital of Rs. 921 crore at Rs. 1 face value, that implies approximately 921 crore shares outstanding at quarter-end, up 0.2% from Q4 FY26's 919 crore and up 1.4% from Q1 FY26's 908 crore.
| Market cap buildup | Q4 FY26 | Q1 FY27 |
|---|---|---|
| Share price (period-end) | Rs. 228.98 | Rs. 264.60 |
| Shares outstanding | ~919 crore | ~921 crore |
| Market capitalization | Rs. 2,10,433 crore | Rs. 2,43,673 crore ($25.67B) |
| Peer-multiple sanity check | Q4 FY26 | Q1 FY27 |
|---|---|---|
| Revenue (annualized) | Rs. 69,168 crore | Rs. 80,844 crore |
| Revenue (TTM) | Rs. 54,364 crore | Rs. 67,408 crore |
| P/S (annualized quarter revenue) | 3.04x | 3.01x |
| P/S (TTM revenue) | 3.87x | 3.61x |
The annualized multiple is essentially flat - the revenue base grew almost exactly in step with the stock price this quarter. The TTM multiple kept compressing because the trailing revenue base is still catching up to the now fully-transitioned Quick Commerce accounting basis faster than the stock re-rated.
There remains no comparably-sized listed pure-play Indian food-delivery-plus-quick-commerce peer to build a direct multiple against; Swiggy's same-period multiple, in its Q1 FY27 post, is roughly 2.5x trailing revenue, against Eternal's 3.61x on the same basis (see Segment Results above for the businesses behind the gap).
A real discounted-cash-flow model isn't possible this quarter: no cash-flow statement or balance sheet was filed, consistent with a normal Q1 interim period under Ind AS 34 (the same gap as Q1 FY26 and Q3 FY26). The only cash-flow reference point remains FY2026's full-year free cash flow of roughly negative Rs. 1,119 crore, disclosed in the Q4 FY26 filing - a figure this quarter's filing gives no way to update. Between a peer-multiple picture that's essentially flat-to-cheaper on a genuinely comparable revenue base and a cash-flow trend that simply can't be checked this quarter, the honest read is that the stock's rebound tracked the operating improvement reasonably well, but this filing leaves the deeper valuation question - whether free cash flow is still deteriorating - unanswered until a quarter with a real cash-flow statement arrives.
Eternal Limited's (formerly known as Zomato Limited) unaudited consolidated and standalone financial results for the quarter ended June 30, 2026, subjected to limited review by the independent auditor (Deloitte Haskins & Sells), approved at the board meeting held July 22, 2026. No presentation deck, earnings-call transcript, balance sheet, or cash-flow statement was available for this quarter.