Q1 2020 · NASDAQ · May 10, 2020

LYFT Lyft's Margins Kept Improving Through COVID's First Two Weeks - Then Active Riders Fell for the First Time Ever

Lyft's Q1 2020 10-Q shows Contribution Margin and Adjusted EBITDA Margin both hitting new highs even as Active Riders fell sequentially for the first time in the company's history, with the last two weeks of March - the start of COVID-19 lockdowns - only beginning to show up in the numbers; the same filing discloses a 982-person, 17%-of-headcount restructuring and a $465 million cash payment to exit legacy auto-insurance liability.

A Fifth Straight Quarter of Margin Expansion, With the First Two Weeks of COVID-19 Barely Visible Yet

Lyft's Form 10-Q for the quarter ended March 31, 2020 shows the operating-leverage trend this site has now tracked for five consecutive quarters continuing to hold: Contribution Margin» rose to 57.3%, up from 49.6% a year earlier and above Q4 2019's already-record 54.0%, and Adjusted EBITDA» loss narrowed 61% year-over-year, from $216.0 million to $85.2 million, Lyft's smallest Adjusted EBITDA loss on record as a public company. Revenue grew 23.2% to $955.7 million - the same nominal dollar amount as Q3 2019, since revenue growth itself decelerated sharply from Q4 2019's 51.9% pace.

That deceleration is the quarter's real story. Lyft explicitly attributes it to the COVID-19 pandemic, which the World Health Organization declared in March 2020 - directly inside this quarter, though only its final two weeks. Active Riders fell 7% sequentially, from 22.9 million in Q4 2019 to 21.2 million in Q1 2020 - the first sequential decline in Active Riders in Lyft's history as a public company. Year-over-year growth in Active Riders, which had already decelerated from 44% (Q1 2019) to 23% (Q4 2019), collapsed further to just 3.5% (21.2 million vs. 20.5 million). Revenue per Active Rider still rose to $45.06 (from $44.40 in Q4 2019), which Lyft itself flags as partly mechanical: a shrinking, more-engaged rider base is less diluted by low-frequency new signups than a growing one. The filing is explicit that the worst of the pandemic's demand effect had not yet shown up in these numbers - "rideshare volumes generally, and Lyft's volumes specifically, began to decline in the second half of March 2020" - meaning this quarter captures roughly two weeks of pandemic impact, not a full quarter of it.

GAAP net loss narrowed from $1,138.5 million in Q1 2019 to $398.1 million in Q1 2020, but that comparison is distorted the same way this site flagged in Q2 2019's post: Q1 2019's loss included a one-time $779 million cliff-vesting stock-compensation charge tied to RSUs that could not vest until the IPO's effectiveness condition was met. Stripping that distortion out, the underlying trend is still real improvement - loss from operations narrowed from $1,156.9 million to $414.1 million - just not as dramatic as the headline 65% net-loss reduction implies.

The Prescription

Lyft should keep the same playbook that's now worked for five straight quarters: let Contribution Margin and Adjusted EBITDA - not revenue growth - carry the public narrative, because revenue growth is about to become a genuinely bad story for reasons entirely outside Lyft's control. The real test isn't this quarter, where COVID-19 shows up only in the last two weeks of March - it's next quarter, where it will be the entire quarter. Management should get ahead of that now, in as much detail as it can respond with (the two restructuring actions disclosed below - a 982-person reduction in force and an employee furlough/pay-cut program - suggest it already is), rather than let a Q2 2020 revenue collapse read as if it invalidates five quarters of real margin work.

What it should stop doing: treating a mechanical, cash-funded reduction in a balance-sheet liability as if it were the same thing as reducing risk. The insurance reserve fell from $1,378.5 million to $975.1 million this quarter - a headline number that, read alone, looks like real de-risking after two years of adverse-development surprises this site has tracked since Q3 2019. It isn't. See Beyond the Usual below: the drop is overwhelmingly a $465 million cash payment to transfer legacy liabilities to a reinsurer, not a reduction in claims experience. The underlying $58.4 million of adverse prior-period development this quarter is actually consistent with - not better than - the pattern flagged in the prior two posts.

Key Financial Metrics

Q1 2020 vs. Q1 2019 - consolidated, reported in USD (Lyft reports natively in USD, no FX conversion needed)

Metric Q1 2020 Q1 2019 YoY
Revenue $955.7M $776.0M ✅ +23.2%
Adjusted EBITDA» $(85.2)M $(216.0)M ✅ loss narrowed 60.6%
Loss from Operations $(414.1)M $(1,156.9)M ✅ loss narrowed 64.2%*
Net Loss $(398.1)M $(1,138.5)M ✅ loss narrowed 65.0%*
Free Cash Flow» $(241.4)M $(110.0)M ⚠️ outflow widened

*Q1 2019's loss figures include a one-time ~$779 million cliff-vesting stock-compensation charge tied to RSUs that vested upon the IPO's effectiveness in March 2019 (see prior posts); the YoY improvement is real but partly mechanical.

Balance sheet: March 31, 2020 vs. December 31, 2019

Balance sheet metric Mar 2020 Dec 2019 Change
Cash + Short-Term Investments $2,669.9M $2,850.1M ⚠️ -6.3%
Total Assets $5,571.8M $5,691.4M ⚠️ -2.1%
Total Liabilities $2,964.3M $2,837.3M ⚠️ +4.5%
Total Stockholders' Equity $2,607.5M $2,854.1M ⚠️ -8.6%

Free Cash Flow of $(241.4) million combines cash used in operating activities of $206.9 million (up from $84.8 million a year earlier) with capital expenditures of $34.5 million (up from $25.1 million). Operating cash flow worsening even as Adjusted EBITDA loss narrowed reflects working-capital and insurance-reserve timing, not a reversal of the underlying margin trend. Total liabilities rose despite the large insurance-reserve payout described below, because the reserve's $407.9 million transfer was offset by other liability growth elsewhere on the balance sheet (accrued and other current liabilities, and new liabilities from the Q1 2020 Flexdrive/other acquisitions completed after year-end).

Contribution Margin and Adjusted EBITDA both hit new records this quarter - but Active Riders fell sequentially for the first time in Lyft's public history, and the filing itself says the worst of COVID-19's demand impact was still ahead as of the March 31 balance-sheet date.

Key Operational Metrics

Q1 2020 vs. Q1 2019

Metric Q1 2020 Q1 2019 YoY
Active Riders 21.2M 20.5M ✅ +3.5%
Revenue per Active Rider $45.06 $37.86 ✅ +19.0%
Contribution» $547.4M $384.9M ✅ +42.2%
Contribution Margin 57.3% 49.6% ✅ +7.7pp

Trailing the last five quarters this site has covered, Active Rider YoY growth has now run 44% (Q1 2019) → 41% (Q2 2019) → 28% (Q3 2019) → 23% (Q4 2019) → 3.5% (Q1 2020) - a deceleration that had already been consistent and gradual through 2019, but that cliffed sharply in Q1 2020 specifically because of the pandemic's arrival in the quarter's final two weeks. The 7% sequential drop in Active Riders (22.9 million to 21.2 million) is the first quarter-over-quarter decline in the metric Lyft has ever disclosed as a public company. Lyft continues to report as a single reportable segment.

Beyond the Usual

The Insurance Reserve's Apparent Improvement Is a $465 Million Cash Payment, Not Better Claims Experience

The total insurance reserve fell from $1,378.5 million at year-end 2019 to $975.1 million at March 31, 2020 - a headline drop that, read in isolation, would look like the reversal of the adverse-development pattern this site flagged in the Q3 2019 and Q4 2019 posts. It isn't. On March 31, 2020, Lyft's wholly-owned insurance subsidiary PVIC entered a Novation Agreement with Clarendon National Insurance Company (a subsidiary of Enstar Group) and certain Zurich North America underwriting companies, transferring PVIC's reinsurance obligations for legacy auto-liability insurance business (underwritten between October 2016 and June 2019) to Clarendon, for cash consideration of $465.0 million - paid April 3, 2020, just after quarter-end. That single transaction accounts for $407.9 million of the reserve's balance-sheet reduction. The underlying claims-development picture this quarter was actually consistent with, not better than, the prior two quarters: $58.4 million of adverse development on prior-period reserves in Q1 2020 alone, versus $23.8 million in Q1 2019, $141.1 million in Q2 2019, and $86.6 million in Q3 2019. Lyft paid nearly half a billion dollars in cash to exit a chunk of legacy liability risk rather than seeing that risk actually shrink - worth tracking whether the reserve stabilizes on this smaller base or the adverse-development pattern resumes against what remains.

A 17%-of-Headcount Restructuring and an Executive Pay Cut, Both Disclosed as Subsequent Events

The filing discloses that in April 2020, after the quarter closed, Lyft's board approved a plan of termination affecting approximately 982 employees - 17% of the company's workforce - with estimated restructuring and severance charges of $28-36 million, the majority expected in Q2 2020. Separately, Lyft furloughed approximately 288 employees and cut base salaries for exempt employees for a twelve-week period beginning in May 2020 (30% for executive leadership, 20% for vice presidents, 10% for all other exempt employees), and the board of directors voluntarily agreed to forgo 30% of their cash compensation for Q2 2020. None of these actions affect the Q1 2020 numbers reported above - they are all subsequent-event disclosures - but they signal management's own expectation that Q2 2020 will look materially worse than what this quarter shows.

The IPO Securities-Fraud Litigation Is Still Unresolved, With Its Own Schedule Now Disrupted by COVID-19

The consolidated securities-fraud class actions tied to Lyft's April 2019 IPO disclosures - flagged in the Q4 2019 post - remain unresolved and unreserved. The hearing on Lyft's demurrer in the California state-court case, originally scheduled after a December 2019 filing, was postponed due to the COVID-19 public health crisis. In the federal case, plaintiffs filed a consolidated complaint on April 16, 2020, with Lyft's motion to dismiss due May 14, 2020. Lyft states it believes the lawsuits are without merit but, consistent with prior quarters, still discloses no estimable loss range or reserve for either matter.

Stock Price Since Last Quarter

Lyft's stock fell sharply over the quarter, from a December 31, 2019 close of $43.02 to $47.48 at the end of January, $38.12 at the end of February, and $26.85 on March 31, 2020 - a 37.6% decline over the quarter, concentrated almost entirely in March as COVID-19 lockdowns began and markets broadly sold off. The $26.85 close is 62.7% below Lyft's $72.00 IPO price and is Lyft's lowest quarter-end close in this site's coverage to date. This was not a Lyft-specific event - broad equity markets fell sharply over the same window - but a ride-hailing company facing a demand shock from stay-at-home orders was more exposed than the market average, and the filing's own disclosures (the workforce reduction, the furlough program) reflect management pricing in a genuinely worse near-term outlook, not just a market-wide re-rating.

Target Valuation Range

Too early to call a fair value - the market is pricing Lyft at roughly $8.24 billion market cap / ~$8.53 billion enterprise value, an EV/Revenue» of about 2.2x, and that itself is a bet on a demand shock whose actual size isn't yet visible in the numbers. This quarter's results still show margin expansion; the stock's 37.6% decline is a forward-looking bet on what COVID-19 does to Q2 and beyond, which this filing can't yet confirm or refute.

With 306.8 million total shares outstanding (297,989,705 Class A plus 8,802,629 Class B, per the March 31, 2020 balance sheet) and a March 31, 2020 close of $26.85, Lyft's market capitalization was approximately:

Metric Amount (USD)
Share price (Mar 31, 2020 close) $26.85
Shares outstanding 306.8M
Market capitalization $8.24B
Total liabilities $2.96B
Less: cash and short-term investments $(2.67)B
Enterprise value ~$8.53B

Against trailing-twelve-month revenue of $3,795.7 million (Q2 2019 through Q1 2020), that implies:

Metric Q4 2019 (prior quarter-end) Q1 2020 (this quarter-end)
Enterprise Value ~$13.0B ~$8.5B
EV/Revenue» ~3.6x (full-year 2019 revenue basis) ~2.2x (trailing-twelve-month basis)

The compression from roughly 3.6x to roughly 2.2x EV/Revenue over one quarter is a real re-rating, not a rounding artifact - the market moved faster than the fundamentals in this filing did, pricing in a demand collapse that Lyft's own disclosures say was still only beginning as of March 31, 2020. A full DCF still isn't attempted: with a pandemic-driven demand shock actively unfolding and no visibility yet into how deep or how long it runs, any discounted cash flow model built on this quarter's numbers would be modeling a business that no longer exists by the time the model is published. Contribution Margin remains the most reliable number this site has tracked across five quarters, but it's a margin on a revenue base about to be tested in a way nothing in Lyft's short public history has tested it before.


Lyft, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020, filed with the SEC in May 2020.