Q1 2021 · NASDAQ · Jul 15, 2021

LYFT Lyft Just Sold Its Self-Driving Unit to Toyota for $550 Million - Weeks After Reporting Its Smallest Quarterly Revenue Since 2017

Lyft's Q1 2021 10-Q shows revenue still down 36% year-over-year and Active Riders still 36% below pre-pandemic levels, even as the market kept pushing the stock higher - but the filing's real news arrived after quarter-end, with a $550 million agreement to sell the Level 5 self-driving unit to Toyota's Woven Planet, a new reinsurance deal offloading legacy insurance risk, and the formal end of the California driver-classification injunction that dominated this site's last three posts.

A Quarter That Looked Like More of the Same, Until the Subsequent Events

Lyft's Form 10-Q for the quarter ended March 31, 2021 shows a business still recovering slowly and unevenly from COVID-19, roughly a year after the Q1 2020 post first flagged the pandemic's arrival. Total revenue was $609.0 million, down 36.3% year-over-year from $955.7 million in Q1 2020, and down 3.4% from Q4 2020's $569.9 million - a modest sequential improvement, not a rebound. Active Riders were 13.5 million, down 36.4% year-over-year from 21.2 million, but up 7.5% sequentially from Q4 2020's 12.6 million. Revenue per Active Rider was $45.13, essentially flat year-over-year (+0.2%) - Lyft attributes this to a genuine pricing dynamic worth noting: rider demand outpacing driver supply pushed prices up even as elevated driver incentives (paid to bring drivers back onto the platform) partially offset that gain, a supply-constrained dynamic distinct from the demand-collapse story of the prior four quarters this site has covered.

Contribution Margin was 55.4%, down from Q1 2020's record 57.3% but still the second-highest quarterly figure this site has tracked, and Adjusted EBITDA loss narrowed 14.3% year-over-year to $73.0 million, from $85.2 million - Lyft's smallest Adjusted EBITDA loss since before the pandemic began, on a revenue base more than a third smaller. Loss from operations was $416.4 million, up slightly (0.6%) year-over-year from $414.1 million, and net loss widened 7.4% to $427.3 million, from $398.1 million - both essentially flat, a genuine break from the prior three quarters' pattern of GAAP-loss improvement driven by fading 2019 IPO stock-compensation comparisons, since that comparison base effect has now largely worked through the year-over-year figures.

Read on its own, this is an unremarkable transition quarter: modest sequential improvement, a still-deep year-over-year hole, margins holding up better than the top line. The filing's actual news sits in its subsequent-events footnote, disclosed as having happened between quarter-end and the filing date - see Beyond the Usual below.

The Prescription

Lyft should treat the coming Woven Planet transaction (see Beyond the Usual) as permission to fully exit vehicle-hardware and autonomous-technology development rather than a partial retreat - a five-year-old, capital-intensive R&D program that never shipped a commercial product is exactly the kind of speculative bet a company recovering from a demand shock can't afford to half-fund going forward, and $550 million in cash plus an ongoing data-licensing relationship with Toyota gets Lyft both the capital and a commercial partner without needing to keep building the hardware itself. What it should stop doing is letting Adjusted EBITDA improve almost entirely through Contribution-level cost discipline while GAAP operating and net losses stay flat - the $73.0 million Adjusted EBITDA loss this quarter looks good next to Q1 2020's $85.2 million, but the corporate cost base above Contribution (R&D, G&A) hasn't shrunk in step, and until Lyft brings those fixed costs down in absolute terms, every operational win at the Contribution line will keep getting absorbed rather than flowing through to the bottom line.

Key Financial Metrics

Q1 2021 vs. Q1 2020 - consolidated, reported in USD (Lyft reports natively in USD, no FX conversion needed)

Metric Q1 2021 Q1 2020 YoY
Revenue $609.0M $955.7M ❌ -36.3%
Adjusted EBITDA» $(73.0)M $(85.2)M ✅ loss narrowed 14.3%
Loss from Operations $(416.4)M $(414.1)M ⚠️ roughly flat
Net Loss $(427.3)M $(398.1)M ⚠️ loss widened 7.4%

Balance sheet: March 31, 2021 vs. December 31, 2020

Balance sheet metric Mar 2021 Dec 2020 Change
Cash + Short-Term Investments $2,237.3M $2,251.1M ⚠️ -0.6%
Total Assets $4,545.8M $4,679.0M ⚠️ -2.8%
Total Liabilities $3,137.0M $3,002.8M ⚠️ +4.5%
Total Stockholders' Equity $1,408.9M $1,676.2M ⚠️ -15.9%

For the three months ended March 31, 2021, net cash used in operating activities was $79.5 million (a large improvement from Q1 2020's $206.9 million, which had absorbed the initial COVID-19 shock) and capital expenditures were $10.7 million, for a Free Cash Flow» of $(90.2) million - a sharp improvement from Q1 2020's $(241.4) million. Insurance reserves rose $71.4 million this quarter, a reversal from the paydown trend of the prior four quarters this site has tracked, reflecting normal claims activity rather than a one-time transfer - the much larger insurance transaction this quarter happened after quarter-end (see Beyond the Usual).

Key Operational Metrics

Q1 2021 vs. Q1 2020 and Q4 2020

Metric Q1 2021 Q1 2020 YoY Q4 2020 QoQ
Active Riders 13.5M 21.2M ❌ -36.4% 12.6M ✅ +7.5%
Revenue per Active Rider $45.13 $45.06 ⚠️ +0.2% $45.40 ⚠️ -0.6%
Contribution» $337.3M $547.4M ❌ -38.4% $315.5M* ✅ +6.9%*
Contribution Margin 55.4% 57.3% ⚠️ -1.9pp 55.4%* ⚠️ flat*

*Q4 2020 Contribution figures are the implied figures derived in the [Q4 2020/FY2020 post](/analysis/lyft/2020-12/) ($1,229.5 million full-year Contribution less $913.5 million disclosed through nine months), not a number Lyft has directly reported for that quarter alone.

Trailing the ten quarters this site has covered, quarterly Active Rider YoY growth now reads 44% → 41% → 28% → 23% → 3.5% → -60.1% → -43.9% → -45.2% → -36.4% (Q1 2021) - the second consecutive quarter of improving (less negative) year-over-year comparisons after the Q4 2020 plateau, and the strongest sequential Active Rider growth (+7.5%) since the COVID recovery began. Contribution Margin's run reads 49.6% → 46.0% → 50.1% → 54.0% → 57.3% → 34.6% → 49.8% → an implied 55.4% → 55.4% (Q1 2021) - two consecutive quarters at essentially the same elevated level, suggesting the post-restructuring cost base has stabilized rather than still recovering. Lyft continues to report as a single reportable segment.

Beyond the Usual

Lyft Agreed to Sell Its Self-Driving Unit to Toyota for $550 Million, Ending a Multi-Year R&D Bet

On April 26, 2021 - after this quarter closed but before the 10-Q was filed - Lyft signed a definitive agreement with Woven Planet Holdings, a subsidiary of Toyota Motor Corporation, to divest assets related to its Level 5 self-driving vehicle division, first flagged as exploring "strategic options" in the Q4 2020/FY2020 post. Under the agreement, Lyft will receive approximately $550 million in total: $200 million paid upfront (subject to closing adjustments) and $350 million paid over a five-year period, alongside non-exclusive commercial agreements for Woven Planet to use Lyft's platform and fleet data to help develop its own automated-driving technology. The transaction was expected to close in Q3 2021, pending regulatory approval. This effectively ends Lyft's own in-house autonomous-vehicle hardware and software development program - a multi-year, capital-intensive bet this site hasn't previously had cause to size - in exchange for cash and an ongoing data-licensing relationship rather than continued direct investment. Lyft states it was still assessing the accounting impact of the transaction as of this filing.

A New Reinsurance Deal With a Bermuda Insurer Shifted $251 Million of Legacy Insurance Risk Off Lyft's Books - For a Premium Nearly Equal to the Reserves Ceded

On April 22, 2021, Lyft's insurance subsidiary PVIC entered into a Quota Share Reinsurance Agreement with DARAG Bermuda LTD, ceding approximately $251.3 million of legacy auto-insurance liabilities (policies underwritten between October 1, 2018 and October 1, 2020) in exchange for a $271.5 million premium, with DARAG providing $183.2 million of coverage above the liabilities recorded as of March 31, 2021 up to an aggregate limit of $434.5 million. Unlike the 2020 Novation Agreement with Clarendon (covered in the Q1 2020 and Q2 2020 posts), which fully transferred PVIC's reinsurer obligations, this arrangement explicitly does not discharge PVIC of its obligations to the policyholder - PVIC remains legally on the hook if DARAG can't pay, even though the economic risk has been ceded. The premium paid ($271.5 million) exceeds the liabilities ceded ($251.3 million) by roughly $20 million, meaning Lyft paid a real, quantifiable cost to move this risk off its own balance sheet - a cost that will show up in future periods' insurance-related expense lines once the transaction is reflected in the financials, since it closed after this quarter's balance-sheet date.

The California Driver-Classification Injunction Was Formally Dissolved, Closing the Loop This Site Has Tracked Since Q2 2020

The injunction first covered in the Q2 2020 post and updated through Q3 and Q4 2020 reached its formal conclusion this quarter: in February 2021 the case was remanded to San Francisco Superior Court, and on April 20, 2021 - six days before the Woven Planet announcement - the court granted the parties' joint request to dissolve the preliminary injunction in light of Proposition 22's passage. The constitutional challenge to Proposition 22 itself, filed in Alameda County Superior Court in February 2021 (see the Q4 2020 post), remains pending, with the state Attorney General's demurrer scheduled for a May 20, 2021 hearing - a genuinely open question for California's regulatory environment, but one that no longer carries the operational-suspension risk the original injunction did.

Target Valuation Range

The market pushed Lyft's valuation multiple higher for a third consecutive quarter even as trailing revenue kept falling - EV/Revenue rose from roughly 7.0x to roughly 10.8x on a trailing-twelve-month basis, now clearly ahead of what this quarter's own operating results can justify on their own.

With 329.3 million total shares outstanding (320,510,647 Class A plus 8,802,629 Class B, per the March 31, 2021 balance sheet) and a March 31, 2021 close of $63.18, Lyft's market capitalization was approximately:

Metric Amount (USD)
Share price (Mar 31, 2021 close) $63.18
Shares outstanding 329.3M
Market capitalization $20.81B
Total liabilities $3.14B
Less: cash and short-term investments $(2.24)B
Enterprise value ~$21.71B

Against trailing-twelve-month revenue of $2,017.9 million (Q2 2020 through Q1 2021, down from $2,364.7 million a quarter earlier as Q1 2021's still-depressed quarter replaced Q1 2020's stronger pre-COVID quarter in the trailing window), that implies:

Metric Q4 2020 (prior quarter-end) Q1 2021 (this quarter-end)
Enterprise Value ~$16.7B ~$21.7B
EV/Revenue» ~7.0x (trailing-twelve-month basis) ~10.8x (trailing-twelve-month basis)

The stock rose a further 28.6% this quarter (from $49.13 to $63.18), continuing the run that began with Proposition 22's passage in the Q4 2020 post - not quite large enough on its own to warrant a dedicated stock-price section by this site's usual threshold, but it's the third straight quarter of gains, and combined with a further-shrinking trailing revenue base, it has pushed the EV/Revenue multiple to roughly 3x higher than where it sat at the start of the Q4 2020 rally. A full DCF still isn't attempted here for the same reason as the prior four posts: the pandemic recovery path (and now the pending Woven Planet transaction's accounting impact) remain genuinely uncertain from this filing alone. But at 10.8x trailing revenue, the market is now pricing Lyft well ahead of what its own reported Contribution Margin recovery and still-flat GAAP losses can support - the resolution of two real overhangs this quarter (the driver-classification injunction, the Level 5 divestiture) is a legitimate reason for some re-rating, but a tripling of the revenue multiple across three quarters is a larger bet on 2021's broader demand recovery than this filing's own operating numbers, still down more than a third from pre-pandemic levels, can independently justify.


Lyft, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, filed with the SEC in May 2021.