Q3 2021 · NYSE · Nov 20, 2021

XYZ A Swing Back to a Net Loss Landed the Same Quarter Bitcoin Revenue Cooled Off

Square's Q3 2021 10-Q shows a $2.9 million net loss - a reversal from two straight profitable quarters - even as gross profit grew 43% and GPV grew 43%, a split that shows the operating business strengthening while non-operating items and rising costs below the line pulled net income negative.

The Operating Business Got Stronger; the Bottom Line Went Backward

Square's Form 10-Q for the quarter ended September 30, 2021 reports a $2.9 million net loss - a reversal from Q1's $39.0 million and Q2's $203.7 million net income, though still a much smaller loss than the $105.9 million and $11.5 million losses of the same quarters a year earlier. The swing back to red is worth reading carefully against the rest of the quarter's numbers, because almost everything above the net-income line actually improved: gross profit grew 43% to $1.13 billion, GPV grew 43% to $45.4 billion, and Adjusted EBITDA grew 29% to $233.4 million. Operating income of $23.0 million, while down from Q2's $125.0 million, was still solidly positive. The net loss is better read as a below-the-line story than a business-slowing-down story.

Total net revenue was $3.84 billion, up 27% year-over-year - the slowest revenue growth rate of the year so far, driven by bitcoin revenue growth decelerating sharply to just 11% year-over-year ($1.82 billion vs. $1.63 billion), a marked cooldown from Q1's 1,047% and Q2's 211% growth rates as bitcoin's own price and retail trading volumes came off their spring 2021 highs. This is the first quarter this year where the bitcoin-vs-underlying-business distinction actually narrows the reported growth rate rather than inflating it - a useful reminder that the same pass-through mechanic cuts both ways.

The Prescription

Square should keep the current operating discipline that's actually driving this quarter's story - gross profit up 43%, GPV up 43%, Adjusted EBITDA up 29% - and make sure investors understand the net loss is a below-the-line and comparison-period effect, not a sign the business is slowing. What it should stop doing is letting a swing to a small GAAP net loss go unexplained against a backdrop of genuinely strong operating metrics: a $2.9 million loss next to double-digit gross-profit and GPV growth is a communications problem waiting to happen, and the company has more to lose from a headline "Square posts net loss" reaction than it does from spelling out, clearly and proactively, exactly why operating income stayed positive while net income didn't.

Key Financial Metrics

Q3 2021 vs. Q3 2020, consolidated, reported in USD

Metric Q3 2021 Q3 2020 YoY
Total Net Revenue $3,844.7M $3,033.9M ✅ +27%
Bitcoin Revenue $1,815.7M $1,633.8M ⚠️ +11% (bitcoin growth decelerated sharply)
Gross Profit $1,133.2M $794.5M ✅ +43%
Operating Income $23.0M $49.3M ⚠️ -53%
Net Income (Loss) $(2.9)M $36.5M ⚠️ swung to a loss
Adjusted EBITDA» $233.4M $181.3M ✅ +29%
Free Cash Flow» $343.6M n/a - not separately disclosed on a comparable basis
Balance sheet metric Sep 2021 Dec 2020 Change
Cash and Cash Equivalents $4,514.6M $3,158.1M ✅ +43.0%
Total Assets $13,909.4M $9,869.6M ✅ +40.9%
Total Liabilities $10,904.7M $7,188.0M ⚠️ +51.7%
Total Stockholders' Equity $3,004.7M $2,681.6M ✅ +12.1%

Free Cash Flow stayed strong at $343.6 million (standalone operating cash flow of $375.0 million less $31.4 million of capex), continuing the recovery from Q1's negative quarter. Stockholders' equity kept climbing even as the company posted a net loss, since equity also picks up other comprehensive income and share-based compensation issuance - the balance sheet overall doesn't show the same weakening the income statement's bottom line does.

Square lost money on a GAAP basis this quarter for the first time since Q1, but every operating metric above net income - gross profit, GPV, Adjusted EBITDA - grew. The story here is what happened below operating income, not a business that got worse.

Segment Comparison: Cash App vs. Seller vs. Corporate and Other

Q3 2021 vs. Q3 2020

Metric Cash App Q3 2021 Cash App Q3 2020 YoY Seller Q3 2021 Seller Q3 2020 YoY
Segment Revenue $2,393.6M $2,068.6M ✅ +16% $1,393.4M $965.3M ✅ +44%
Segment Gross Profit $511.7M $385.1M ✅ +33% $606.2M $409.3M ✅ +48%
Implied Gross Margin 21.4% 18.6% ✅ +3pp 43.5% 42.4% ✅ +1pp

Corporate and Other (TIDAL plus other non-core activity) contributed $57.7 million of revenue and $15.3 million of gross profit, its first full quarter with TIDAL included since the April 2021 acquisition.

Cash App

For the first time in this backfill, Cash App's implied gross margin improved year-over-year (21.4% vs. 18.6%) even with bitcoin revenue still in the mix - a direct consequence of bitcoin's own growth deceleration this quarter diluting the segment's revenue less than it had all year. Segment gross profit growth (33%) actually outpaced segment revenue growth (16%) as a result, a genuinely encouraging signal about the underlying non-bitcoin business's margin trajectory.

Seller

Seller had its strongest quarter of the year on both revenue (+44%) and gross profit (+48%) growth, with GPV up sharply as reopening continued to broaden - now clearly the faster-growing of the two segments this quarter on a gross-profit basis, a reversal from earlier in the year when Cash App's bitcoin-inflated headline dominated the comparison.

Key Operational Metrics

Q3 2021 vs. Q3 2020

Metric Q3 2021 Q3 2020 YoY
GPV $45,426M $31,729M ✅ +43%
Bitcoin Impairment Losses (quarter) $6.0M n/a - position didn't yet exist

Beyond the Usual

Bitcoin Impairment Losses Fell to $6.0 Million as the Position's Volatility Settled

This quarter's bitcoin impairment charge was just $6.0 million, down sharply from $19.9 million in Q1 and $45.3 million in Q2 - cumulative nine-month impairment losses of $71.1 million against the original $220 million of purchases ($50 million in October 2020, $170 million in February 2021). The declining quarterly impairment doesn't necessarily mean the position's value is stabilizing above cost; it's consistent with either a genuinely calmer bitcoin price or simply less remaining room to fall below an already-impaired lower carrying value. Square has made no further corporate bitcoin purchases since February - the cumulative $220 million figure has held flat for two consecutive quarters now.

The Texas Tax Dispute Passes a Full Year Unresolved

The $38 million Texas Comptroller assessment, first disclosed in Q3 2020, is now unresolved across five straight quarterly filings with no update in the language used to describe it - worth flagging simply for how long a "developing" contingency can sit unchanged in a filing without either resolving or escalating.

PPPLF Advances Are Not Broken Out This Quarter, a Disclosure Gap Worth Noting

Unlike the prior two quarters, this 10-Q doesn't restate a standalone PPPLF advances balance in the sections checked for this post - a minor disclosure inconsistency relative to Q1's and Q2's explicit figures, though the broader current-liabilities detail elsewhere in the filing suggests the facility remains active.

Target Valuation Range

~7.0x EV/TTM Revenue, continuing the gradual compression seen over the past two quarters. Fairly valued to modestly cheap relative to its own 2021 trading range - the multiple has now compressed in three straight quarters even as the underlying business's gross-profit growth (43% this quarter) has stayed strong, a genuine disconnect worth watching rather than a red flag on its own.

Market cap → enterprise value Q3 2021 (quarter-end)
Share price (period-end) $239.84
Shares outstanding (Class A + B, Sep 2021) ~461.9 million
Market capitalization ~$110.8 billion
Total liabilities $10.90 billion
Less: cash and cash equivalents $4.51 billion
Enterprise value ~$117.2 billion
Peer-multiple sanity check TTM ending Q2 2021 TTM ending Q3 2021 Change
Enterprise Value ~$118.4 billion ~$117.2 billion ⚠️ -1%
TTM Revenue ~$15.93 billion ~$16.74 billion ✅ +5%
EV/Revenue ~7.4x ~7.0x ✅ compressed further
DCF scenario (illustrative, EV/Revenue-multiple-based) Key assumption Implied EV Implied share price
Bear Bitcoin revenue growth stays muted and net-loss quarters recur; multiple compresses to ~5x forward revenue on ~$18B estimated FY2022 revenue ~$90.0 billion ~$195
Base Gross profit and GPV growth continue at Q3's pace while bitcoin stays a smaller growth driver; multiple holds near ~7x forward revenue on ~$18B estimated FY2022 revenue ~$126.0 billion ~$273
Bull Non-bitcoin Cash App and Seller growth both accelerate; multiple expands to ~9x forward revenue on ~$19B estimated FY2022 revenue ~$171.0 billion ~$370
Current (quarter-end close) ~$117.2 billion $239.84

This is a multiple-based sanity check, not a full discounted cash flow - a single net-loss quarter after two profitable ones isn't enough to establish a durable trend either way, and the FY2022 revenue estimates above are simple extrapolations, not company guidance.


Square, Inc.'s Quarterly Report on Form 10-Q for the quarter ended September 30, 2021, filed with the SEC.