Q1 2022 · NYSE · May 10, 2022

DASH DoorDash's Operating Cash Flow Just Went Negative for the First Time Since Its IPO

DoorDash's first 10-Q of 2022 shows revenue up 35% and Adjusted EBITDA up 26% to $54 million, but operating cash flow swung to negative $20 million - the first negative quarter since the company went public - while the stock kept falling, closing the quarter at $117.19, down 79% from its all-time high.

Growth Held Up, Cash Flow Didn't

DoorDash's FY2021 10-K closed with a business whose full-year fundamentals had accelerated even as its stock fell 28% in three months. This Form 10-Q, covering the quarter ended March 31, 2022 and filed with the SEC in May 2022, shows the fundamentals side of that story mostly holding: revenue grew 35% year-over-year to $1,456 million, Total Orders grew 23% to 404 million, and Marketplace GOV» grew 25% to $12,353 million - all still comfortably ahead of the deceleration curve that has run through this site's coverage of the company. Adjusted EBITDA» grew 26% to $54 million from $43 million, and Contribution Profit» grew 53% to $319 million, with Contribution Margin actually improving to 22% from 19% a year ago - the first quarter in over a year where Contribution Margin expanded rather than compressed.

What didn't hold: net cash used in operating activities was negative $20 million, versus positive $166 million in the same quarter a year ago - the first negative operating-cash-flow quarter this site has recorded since DoorDash's IPO. Combined with $32 million of capex and $39 million of capitalized software spend, Free Cash Flow» for the quarter came to negative $91 million, a sharp reversal from the positive $112 million DoorDash generated in the same quarter a year ago. GAAP net loss also widened meaningfully, to $167 million from $110 million. This is the first quarter in this site's coverage where the P&L-level metrics (revenue, Adjusted EBITDA, Contribution Margin) improved while the cash and GAAP-loss metrics both got worse in the same period - a genuine divergence, not noise, and worth watching closely in the quarters ahead.

The stock kept falling through the quarter, too: from a $148.90 close on December 31, 2021 to $117.19 on March 31, 2022, touching a low of roughly $105 in February - down more than 40% from the September 2021 high referenced in the prior post (see Stock Price below). On March 1, 2022, in the middle of this stretch, DoorDash closed its acquisition of Bbot, Inc., a hospitality-technology company, for approximately $88 million in cash - its second acquisition in as many quarters and, unlike the still-pending Wolt deal, one that actually closed.

The Prescription

DoorDash should keep integrating bolt-on acquisitions like Bbot that add real merchant-facing capability (in-store digital ordering and payments) at a modest, all-cash price - $88 million is a rounding error against a $4.2 billion cash balance, and it's exactly the kind of tuck-in that can improve Contribution Margin without the multi-country integration risk of Wolt. The Contribution Margin improvement this quarter (19%→22%) is real evidence the core marketplace's unit economics can get better, not just bigger.

What it should stop doing: treating a negative operating-cash-flow quarter as a rounding error while a $1.4 billion all-stock acquisition is still unclosed. DoorDash's own liquidity language still describes $4.2 billion of cash and marketable securities as ample, but a company that just posted its first negative operating cash flow quarter since going public, is mid-acquisition on Wolt, and just spent $88 million cash on Bbot should be tightening its own cash discipline commentary to investors, not repeating the same boilerplate liquidity paragraph it used when operating cash flow was consistently positive.

Key Financial Metrics

Q1 2022 vs. Q1 2021 - consolidated, reported in USD (DoorDash reports natively in USD, no FX conversion needed)

Metric Q1 2022 Q1 2021 YoY
Revenue $1,456M $1,077M ✅ +35%
Adjusted EBITDA» $54M $43M ✅ +26%
Operating Income (Loss) $(173)M $(99)M ⚠️ loss widened 75%
Net Income (Loss) $(167)M $(110)M ⚠️ loss widened 52%
Free Cash Flow» $(91)M $112M ⚠️ swung negative

Balance sheet: DoorDash's 10-Q compares quarter-end to the prior fiscal year-end, not the year-ago quarter, so the columns below are Mar 2022 vs. Dec 2021

Balance sheet metric Mar 2022 Dec 2021 Change
Total Assets $6,822M $6,809M flat
Total Liabilities $2,170M $2,142M ⚠️ +1%
Total Stockholders' Equity $4,652M $4,667M flat

Operating cash flow swung to negative $20 million from positive $166 million a year ago - DoorDash's filing doesn't break out the specific driver in prose, but the swing lines up with continued growth in accrued-liability payouts (including the worker-misclassification settlement finalized this quarter, see Beyond the Usual) and the ordinary seasonal working-capital pattern of a business still scaling headcount and Dasher payouts ahead of revenue recognition. Free Cash Flow of negative $91 million (operating cash flow of $(20) million, less $32 million of capex and $39 million of capitalized software) is a genuine reversal from the $112 million of Free Cash Flow this site recorded for Q1 2021. Total cash and marketable securities of $4.24 billion (cash and equivalents of $2,243 million, short-term marketable securities of $1,353 million, and long-term marketable securities of $643 million, excluding $293 million of funds held at payment processors) fell 4% from year-end 2021, consistent with both the negative operating cash flow and the $88 million cash paid for Bbot.

Revenue and Adjusted EBITDA both grew and Contribution Margin actually improved this quarter - but operating cash flow turned negative for the first time since DoorDash went public, and the GAAP net loss widened by more than half. Growth and cash generation moved in opposite directions in the same three months.

Key Operational Metrics

Q1 2022 vs. Q1 2021

Metric Q1 2022 Q1 2021 YoY
Total Orders 404M 329M ✅ +23%
Marketplace GOV» $12,353M $9,913M ✅ +25%
Contribution Profit» $319M $209M ✅ +53%
Contribution Margin (% of revenue) 22% 19% ✅ +3pp
Take Rate» (Revenue ÷ Marketplace GOV, calculated) 11.79% 10.86% ✅ +0.9pp

This is the first quarter in this site's coverage where take rate meaningfully expanded rather than holding flat or compressing - revenue growing faster than Marketplace GOV (35% vs. 25%) points to either commission/fee increases or a mix shift toward higher-take-rate order types, though the filing's own explanation (cited above) attributes revenue outgrowing GOV primarily to "improvements in Dasher supply," which would reduce Dasher-payout costs embedded in cost of revenue rather than directly changing the commission rate itself. Contribution Margin improving in the same direction (19%→22%) is consistent with that read. DoorDash still does not disclose exact merchant, consumer, or Dasher headcounts, or an absolute DashPass subscriber count, and continues to operate and report as a single reportable segment.

Beyond the Usual

DoorDash Closed Its Second Acquisition in Two Quarters - a Cash Deal, Not Stock

On March 1, 2022, DoorDash completed its acquisition of Bbot, Inc., a hospitality-technology company whose in-store and online ordering/payments products it plans to offer to its own merchants, for approximately $88 million in cash, including a $9 million indemnification holdback. The deal added $60 million of goodwill and $18 million of intangible assets to the balance sheet. DoorDash itself calls the acquisition "not material" and hasn't provided pro forma financials - a reasonable characterization at this size, but it's a second acquisition landing in the same window as the much larger, still-unclosed Wolt transaction, and unlike Wolt, this one is all-cash rather than all-stock, meaning it drew directly on the same cash balance the filing's liquidity discussion still describes as ample even after the quarter's negative operating cash flow.

The $100 million Dasher-misclassification settlement flagged as finalized in the FY2021 10-K is now working through actual payout during this quarter, consistent with accrued-liability movement on the balance sheet, though this filing doesn't break out the exact cash paid during Q1 specifically.

Unrecognized stock-based compensation tied to ordinary RSUs (excluding the CEO Performance Award) held flat at $1.6 billion as of March 31, 2022 - the same figure disclosed as of December 31, 2021 - breaking the unbroken quarterly growth streak this site tracked across all of 2021 ($831 million → $1.2 billion → $1.4 billion → $1.6 billion). A flat quarter isn't a reversal, but it's the first quarter that pool didn't visibly grow, worth watching to see if it's a genuine plateau or a rounding artifact of the underlying vesting schedule.

The Proposition 22 appeal remains unresolved: the California Attorney General and other appellants filed their appeals to the California Court of Appeal following the August 2021 trial-court ruling, and Proposition 22 remains in effect pending that appeal - no change in status from what this site flagged in Q3 2021. DoorDash still says its "chances of success on the merits is uncertain."

Stock Price Since Last Quarter

DoorDash's stock kept falling through the first quarter of 2022, from a December 31, 2021 close of $148.90 to a March 31, 2022 close of $117.19 - a 21% decline, extending Q4 2021's 28% drop into a second consecutive down quarter (DoorDash has not split its stock since its IPO, so these remain actual nominal prices). The stock touched a monthly low close of $104.95 in February 2022 before recovering slightly into quarter-end - a level roughly half of the $205.98 peak this site recorded seven months earlier at the end of Q3 2021. The decline again tracks the broader growth-stock selloff that accelerated through early 2022 as markets priced in rising interest rates, but the coincidence of DoorDash's own first negative operating-cash-flow quarter landing in the same window - even if unrelated in direct causation - didn't help the case for a re-rating higher.

Target Valuation Range

~7.0x TTM EV/Revenue, down from ~9.7x three months earlier. Verdict: too-early-to-call on a numeric fair-value range — the peer-multiple read below is the honest substitute (see the DCF-timing note further down). Bottom line: the compression trend flagged last quarter continued - the stock is now priced meaningfully cheaper on every multiple this site tracks than it was even at the FY2021 year-end low, despite TTM revenue and Adjusted EBITDA both still growing.

With 320.85 million Class A and 30.27 million Class B shares outstanding (351.11 million total, per the balance sheet as of March 31, 2022) and no funded debt:

Market cap → enterprise value Q1 2022 (period-end)
Share price (period-end, March 31, 2022 close) $117.19
Shares outstanding (Class A + B) 351.11 million
Market capitalization ~$41.1 billion
Less: cash and marketable securities $4.24 billion
Funded debt none
Enterprise value ~$36.9 billion
Peer-multiple sanity check (TTM basis) FY2021 Q1 2022 Change
TTM Revenue $4.89 billion $5.27 billion ✅ up
Enterprise value ~$47.2 billion ~$36.9 billion ⚠️ down
EV/Revenue» ~9.7x ~7.0x ⚠️ down
EV/Marketplace GOV (TTM) ~1.13x ~0.83x ⚠️ down
EV/Adjusted EBITDA» (TTM) ~163x ~123x ⚠️ down

Every multiple compressed for the second straight quarter, continuing the reversal this site first flagged in the FY2021 10-K. TTM revenue grew about 8% quarter-over-quarter (to $5.27 billion) and TTM Adjusted EBITDA grew to roughly $300 million, yet enterprise value fell another 22% - meaning the entire multiple compression this quarter is a re-rating by the market, not a deterioration in the trailing-twelve-month fundamentals themselves. EV/Adjusted EBITDA at ~123x is still a premium multiple by ordinary standards, but it's now less than two-thirds of the ~196x multiple attached to the same trailing profitability nine months earlier.

A full DCF still isn't attempted here for the same reasons as prior quarters: DoorDash has under two years of Adjusted EBITDA-positive history, this quarter's own negative Free Cash Flow makes a forward cash-flow model built on a single steady trajectory unreliable, and the pending Wolt acquisition still has no disclosed combined financials as of this filing. The peer-multiple read above remains the more honest tool, and for two consecutive quarters now it has moved in the opposite direction from the underlying revenue and Adjusted EBITDA trend - a genuine re-rating, not a reflection of the business getting worse.


DoorDash, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2022, filed with the SEC in May 2022.