The First Full Year in the Black
DoorDash's Q3 2024 10-Q delivered the company's first-ever quarter of positive GAAP operating and net income. This Form 10-K, covering the fiscal year ended December 31, 2024 and filed with the SEC in February 2025, confirms that quarter wasn't a one-off: DoorDash closed its first full year of positive GAAP net income, at $123 million attributable to common stockholders, up from a $558 million loss in 2023 - and full-year GAAP loss from operations narrowed to just $38 million, from $579 million a year earlier, effective near-breakeven. Adjusted EBITDA» grew 60% to $1,900 million from $1,190 million, and free cash flow» grew to $1,802 million from $1,349 million. Full-year revenue grew 24% to $10,722 million from $8,635 million.
Working backward using the already-disclosed nine-month 2024 figures ($7,849 million revenue, $1,334 million Adjusted EBITDA, a $155 million operating loss, and a $18 million net loss), the fourth quarter alone delivered approximately $2,873 million of revenue, $566 million of Adjusted EBITDA, $117 million of operating income, and $139 million of net income attributable to common stockholders - a fourth quarter roughly as strong as the record-setting third quarter on operating and net income, even stronger on Adjusted EBITDA.
The Prescription
DoorDash should now state plainly, in its own words, that the company is GAAP-profitable on a full-year basis for the first time since its 2020 IPO - not just profitable by the adjusted metrics it has emphasized for years, but on the unadjusted bottom line investors ultimately price. This is exactly the milestone four years of "path to profitability" language was building toward, and the filing's continued hedged tone (describing 2024 results in largely the same cautious language used for loss-making years) understates how significant a full clean year of positive net income actually is for a company at this scale.
What it should stop doing: letting the buyback swing from dormant to $222 million to dormant again without any stated capital-allocation policy. DoorDash spent essentially nothing on repurchases in the first half of 2024, $222 million in the third quarter alone, and then nothing again in the fourth quarter - full-year repurchases totaled $224 million, meaning the entire year's buyback activity happened in one three-month window bookended by two quarters of complete inactivity. With roughly $876 million of the $1.1 billion authorization still unspent and free cash flow now running at $1.8 billion a year, this pattern looks less like a disciplined program and more like opportunistic, unexplained timing - the company should say what triggers a buyback quarter and what doesn't.
Key Financial Metrics
FY2024 vs. FY2023 - consolidated, reported in USD (DoorDash reports natively in USD, no FX conversion needed)
| Metric | FY2024 | FY2023 | YoY |
|---|---|---|---|
| Revenue | $10,722M | $8,635M | ✅ +24% |
| Adjusted EBITDA» | $1,900M | $1,190M | ✅ +60% |
| Operating Income (Loss) | $(38)M | $(579)M | ✅ loss narrowed 93% |
| Net Income (Loss) attributable to common stockholders | $123M | $(558)M | ✅ turned positive |
| Free Cash Flow» | $1,802M | $1,349M | ✅ +34% |
Balance sheet: Dec 2024 vs. Dec 2023
| Balance sheet metric | Dec 2024 | Dec 2023 | Change |
|---|---|---|---|
| Total Assets | $12,845M | $10,839M | ✅ +19% |
| Total Liabilities | $5,035M | $4,026M | ⚠️ +25% |
| Total Stockholders' Equity | $7,803M | $6,806M | ✅ +15% |
Total cash and marketable securities (cash and cash equivalents of $4,019 million plus short-term marketable securities of $1,322 million and long-term marketable securities of $835 million, excluding $436 million of funds held at payment processors and $190 million of restricted cash) stood at $6,176 million as of December 31, 2024, up from $4,661 million a year earlier - cash built by roughly $1.5 billion over the year even after $224 million of buyback spending, since free cash flow ($1.8 billion) comfortably outran both.
DoorDash closed its first full year of positive GAAP net income - $123 million, up from a $558 million loss in 2023 - with full-year operating loss narrowed to just $38 million from $579 million, Adjusted EBITDA up 60% to $1.9 billion, and free cash flow up to $1.8 billion, even as the $1.1 billion buyback that spent $222 million in a single Q3 sprint went back to zero spending in the fourth quarter.
Key Operational Metrics
FY2024 vs. FY2023
| Metric | FY2024 | FY2023 | YoY |
|---|---|---|---|
| Total Orders | 2,583M | 2,161M | ✅ +20% |
| Marketplace GOV» | $80,231M | $66,771M | ✅ +20% |
| Contribution Profit» | $3,474M | $2,482M | ✅ +40% |
| Contribution Profit as a % of Marketplace GOV | 4.3% | 3.7% | ✅ +0.6pp |
| Net Revenue Margin (Revenue ÷ Marketplace GOV) | 13.4% | 12.9% | ✅ +0.5pp |
| GAAP Gross Profit | $4,979M | $3,860M | ✅ +29% |
Total Orders growth decelerated slightly to 20% for the full year from 24% in 2023, while Marketplace GOV growth held at 20% - both consistent with a maturing but still-growing order base. Contribution Profit grew 40%, again outpacing revenue's 24% growth and extending the margin-expansion trend this site has tracked since Q1 2022. Net Revenue Margin expanded to 13.4% from 12.9%. GAAP Gross Profit grew 29%, outpacing revenue's 24% growth. DoorDash still does not disclose exact merchant, consumer, or Dasher headcounts, or an absolute DashPass subscriber count.
Beyond the Usual
DoorDash's First Full Year of GAAP Net Income Since Its IPO
Full-year net income attributable to DoorDash, Inc. common stockholders was $123 million in 2024, compared to a $558 million loss in 2023 and a $1,365 million loss in 2022 - the first full fiscal year of positive GAAP net income since the company's December 2020 IPO. Full-year loss from operations narrowed to $38 million from $579 million, effectively breakeven on an unadjusted basis. This follows directly from the Q3 2024 milestone of DoorDash's first profitable quarter, confirming it wasn't an isolated result: working backward from the disclosed nine-month figures, Q4 2024 alone delivered roughly $139 million of net income, on top of Q3's $162 million.
The Buyback Spent $222 Million in Q3, Then Nothing in Q4
Full-year repurchases under the $1.1 billion authorization totaled $224 million (2.1 million shares at a $105.12 weighted-average price) - identical to the nine-month total disclosed in the Q3 2024 10-Q, confirming zero repurchases occurred in the fourth quarter. Roughly $876 million of the authorization remains unspent as of December 31, 2024, with no new authorization disclosed and no stated timeline for the remainder. The pattern across 2024 - near-zero in Q1 and Q2, $222 million in Q3, zero in Q4 - shows no consistent pace this site can identify from the filing alone.
$1.068 Billion of Multi-Year Purchase Commitments, Up From $918 Million a Year Ago
DoorDash's non-cancelable purchase commitments - primarily data processing and technology platform infrastructure - grew to $1,068 million in future minimum payments through 2029 ($316M in 2025, $372M in 2026, $285M in 2027, $87M in 2028, $8M in 2029), up from $918 million disclosed a year earlier. None of this is recorded as a balance-sheet liability, since the underlying services haven't yet been received.
DoorDash's insurance collateral requirement grew to $692 million outstanding (surety bonds and letters of credit) from $465 million at the end of 2023 - a 49% increase this site had not previously seen explained. Letters of credit outstanding for real estate leases and other insurance policies were $141 million, roughly flat with $138 million a year earlier. The $800 million revolving credit facility (amended and restated in April 2024, maturing April 2029) remained fully undrawn, consistent with every period this site has tracked - DoorDash continues to carry no funded debt. The company's annual goodwill impairment test in Q4 2024 again found fair value significantly exceeded carrying value, with no impairment recorded against the $2,315 million of goodwill on the balance sheet.
Stock Price Since Last Quarter
DoorDash's stock rose in the fourth quarter of 2024, from a September 30, 2024 close of $142.73 to a December 31, 2024 close of $167.75 - a 18% gain, the second consecutive quarterly gain this site has tracked (DoorDash has not split its stock since its IPO, so these remain actual nominal prices). The stock remains about 19% below its end of Q3 2021 peak of $205.98, but calendar 2024 as a whole was a strong year: the stock rose 54% over the year, from a December 29, 2023 close of $98.89 to $167.75.
Target Valuation Range
~6.0x TTM/FY EV/Revenue, up from ~5.3x three months earlier. Verdict: too-early-to-call on a numeric fair-value range — the peer-multiple read below is the honest substitute (see the DCF-timing note further down). Bottom line: the valuation multiple expanded meaningfully this quarter, driven by an 18% stock-price gain that outpaced the underlying business's already-strong fundamental growth, closing out a year in which DoorDash both grew earnings substantially and re-rated to a richer multiple.
With 394.49 million Class A and roughly 25.61 million Class B shares outstanding (420.10 million total, per the cover page as of February 7, 2025) and no funded debt:
| Market cap → enterprise value | FY2024 (period-end) |
|---|---|
| Share price (period-end, December 31, 2024 close) | $167.75 |
| Shares outstanding (Class A + B) | 420.10 million |
| Market capitalization | ~$70.5 billion |
| Less: cash and marketable securities | $6.18 billion |
| Funded debt | none |
| Enterprise value | ~$64.3 billion |
| Peer-multiple sanity check (TTM/FY basis) | Q3 2024 (TTM) | FY2024 | Change |
|---|---|---|---|
| TTM/FY Revenue | $10,152M | $10,722M | ✅ up |
| TTM/FY Adjusted EBITDA | $1,697M | $1,900M | ✅ up |
| Enterprise value | ~$53.5 billion | ~$64.3 billion | ✅ up |
| EV/Revenue» | ~5.3x | ~6.0x | ✅ up |
| EV/Adjusted EBITDA» | ~31.5x | ~34x | ✅ up |
Enterprise value rose 20% while full-year revenue grew 6% sequentially against the prior TTM figure and Adjusted EBITDA grew 12% - the stock's 18% quarterly gain drove most of the multiple expansion, extending the re-rating trend from Q3. Both EV/Revenue (~5.3x to ~6.0x) and EV/Adjusted EBITDA (~31.5x to ~34x) expanded by a similar proportional magnitude, suggesting the market re-rated DoorDash broadly rather than favoring one metric over the other.
A full DCF still isn't attempted here: FY2024 is DoorDash's first genuinely clean full year of GAAP profitability, which is a meaningfully better base for multi-year modeling than any prior year - but the buyback's erratic quarterly pattern (dormant, then $222M, then dormant again) and a still-unexplained near-50% jump in the insurance collateral requirement both leave open questions about capital allocation and cost structure that argue for at least another year of data. The peer-multiple read remains the more honest tool, and it now shows DoorDash trading at its richest valuation on both revenue and EBITDA multiples since this site started tracking it, alongside its first full year of unadjusted profitability.
DoorDash, Inc.'s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC in February 2025.